Payroll Proposal Nov 2013 | Page 3

Name of Worker : Vivieen Zhang Proposal 1 Regular Hour per day Regular 8 hours Lunch no extra Break paid Working Day : 4 days per week Hourly Rate $15.00 $15.00 Proposal 2 Regular Hour per day Regular 8 hours Lunch Break 0.5 hours Hourly Rate $15.00 $15.00 Proposal 3 Regular Hour per day Regular 8 hours Lunch Break 0.5 hours Hourly Rate $15.00 $15.00 Monthly allowable overtime hour Monthly allowable overtime hour Monthly allowable overtime hour Overtime Overtime Overtime 0 hours $22.50 5 hours $22.50 10 hours $22.50 Average Cost for last 3 months Regular Hour per day Regular 8 hours Lunch Break 0.5 hours Hourly Rate $15.00 $15.00 Monthly allowable overtime hour 10.33 Overtime hours $22.50 Est. Monthly Gross Payroll Regular $2,080.00 Lunch $0.00 Overtime $0.00 $2,080.00 Est. Monthly Gross Payroll Regular $2,080.00 Lunch $130.00 Overtime $112.50 $2,322.50 Est. Monthly Gross Payroll Regular Lunch Overtime Est. Monthly Statutory Expenses CPP $88.52 EI $54.75 VP $83.20 WCB $4.37 $230.84 Est. Monthly Statutory Expenses CPP $100.53 EI $61.13 VP $92.90 WCB $4.88 $259.43 Est. Monthly Statutory Expenses CPP $106.10 EI $64.09 VP $97.40 WCB $5.11 $272.70 Est. Monthly Statutory Expenses CPP $99.60 EI $60.63 VP $92.15 WCB $4.84 $257.22 Est. Total Employer Costs (Max) Est. Total Employer Costs (Max) Est. Total Employer Costs (Max) Est. Total Employer Costs (Max) $2,310.84 $2,581.93 $2,080.00 $130.00 $225.00 $2,435.00 $2,707.70 Est. Monthly Gross Payroll Regular Lunch Overtime $1,941.33 $130.00 $232.43 $2,303.76 $2,560.98