Payroll Proposal Nov 2013 | Page 3
Name of Worker :
Vivieen Zhang
Proposal 1
Regular Hour per day
Regular
8 hours
Lunch
no extra
Break
paid
Working Day : 4 days
per week
Hourly
Rate
$15.00
$15.00
Proposal 2
Regular Hour per day
Regular
8 hours
Lunch
Break
0.5 hours
Hourly
Rate
$15.00
$15.00
Proposal 3
Regular Hour per day
Regular
8 hours
Lunch
Break
0.5 hours
Hourly
Rate
$15.00
$15.00
Monthly allowable overtime hour
Monthly allowable overtime hour
Monthly allowable overtime hour
Overtime
Overtime
Overtime
0 hours
$22.50
5 hours
$22.50
10 hours
$22.50
Average Cost for last 3
months
Regular Hour per day
Regular
8 hours
Lunch
Break
0.5 hours
Hourly Rate
$15.00
$15.00
Monthly allowable overtime hour
10.33
Overtime hours
$22.50
Est. Monthly Gross Payroll
Regular
$2,080.00
Lunch
$0.00
Overtime
$0.00
$2,080.00
Est. Monthly Gross
Payroll
Regular
$2,080.00
Lunch
$130.00
Overtime
$112.50
$2,322.50
Est. Monthly Gross
Payroll
Regular
Lunch
Overtime
Est. Monthly Statutory Expenses
CPP
$88.52
EI
$54.75
VP
$83.20
WCB
$4.37
$230.84
Est. Monthly Statutory Expenses
CPP
$100.53
EI
$61.13
VP
$92.90
WCB
$4.88
$259.43
Est. Monthly Statutory Expenses
CPP
$106.10
EI
$64.09
VP
$97.40
WCB
$5.11
$272.70
Est. Monthly Statutory Expenses
CPP
$99.60
EI
$60.63
VP
$92.15
WCB
$4.84
$257.22
Est. Total Employer Costs
(Max)
Est. Total Employer
Costs (Max)
Est. Total Employer
Costs (Max)
Est. Total Employer
Costs (Max)
$2,310.84
$2,581.93
$2,080.00
$130.00
$225.00
$2,435.00
$2,707.70
Est. Monthly Gross
Payroll
Regular
Lunch
Overtime
$1,941.33
$130.00
$232.43
$2,303.76
$2,560.98