Payroll Proposal Nov 2013 | Page 2
Name of Worker
Proposal 1
Regular Hour per day
Regular
8 hours
Lunch
no extra
Break
paid
Joy Cheng
Hourly
Rate
$14.00
$14.00
Working Day : 4 days
per week
Proposal 2
Regular Hour per day
Regular
8 hours
Lunch
Break
0.5 hours
Hourly
Rate
$14.00
$14.00
Proposal
3
Regular Hour per day
Regular
8 hours
Lunch
Break
0.5 hours
Hourly
Rate
$14.00
$14.00
Average Cost for last 3
months
Regular Hour per day
Regular
8 hours
Lunch
Break
0.5 hours
Hourly
Rate
$14.00
$14.00
Monthly allowable overtime hour
Overtime
0 hours
$21.00
Monthly allowable overtime hour
Overtime
5 hours
$21.00
Monthly allowable overtime hour
Overtime 10 hours
$21.00
Monthly allowable overtime hour
Overtime 10.25 hours
$21.00
Est. Monthly Gross
Payroll
Regular
Lunch
Overtime
Est. Monthly Gross
Payroll
Regular
Lunch
Overtime
Est. Monthly Gross
Payroll
Regular
Lunch
Overtime
Est. Monthly Gross
Payroll
Regular
Lunch
Overtime
$1,941.33
$0.00
$0.00
$1,941.33
$1,941.33
$121.33
$105.00
$2,167.67
$1,941.33
$121.33
$210.00
$2,272.67
$1,941.33
$121.33
$215.25
$2,277.92
Est. Monthly Statutory Expenses
CPP
$81.66
EI
$51.10
VP
$77.65
WCB
$4.08
$214.48
Est. Monthly Statutory Expenses
CPP
$92.86
EI
$57.05
VP
$86.71
WCB
$4.55
$241.17
Est. Monthly Statutory Expenses
CPP
$98.06
EI
$59.82
VP
$90.91
WCB
$4.77
$253.56
Est. Monthly Statutory Expenses
CPP
$98.32
EI
$59.95
VP
$91.12
WCB
$4.78
$254.17
Est. Total Employer
Costs (Max)
Est. Total Employer
Costs (Max)
Est. Total Employer
Costs (Max)
Est. Total Employer Costs
(Max)
$2,155.82
$2,408.84
$2,526.22
$2,532.09