Payroll Proposal Nov 2013 | Page 4

Name of Worker

Susan
Yeung

Regular Hour per day
Regular
8 hours
Lunch Break
no extra pay

$16.00
$16.00

Average Cost for last 3
months
Regular Hour per day
Regular
8 hours
Lunch Break 0.5 hours

Monthly allowable overtime hour
Overtime
0 hours

$24.00

Monthly allowable overtime hour
Overtime
9.83 hours

Hourly Rate

Est. Monthly Gross Payroll
Regular
Lunch
Overtime

Est. Monthly Statutory Expenses
CPP
EI
VP
WCB

Est. Total Employer Costs
(Max)

$2,773.33
$0.00
$0.00
$2,773.33

$122.84
$72.99
$110.93
$5.82
$312.59

$3,085.93

Est. Monthly Gross Payroll
Regular
Lunch
Overtime

Hourly
Rate
$16.00
$16.00

$24.00

$2,773.33
$173.33
$235.92
$3,182.59

Est. Monthly Statutory Expenses
CPP
$143.10
EI
$83.77
VP
$127.30
WCB
$6.68
$360.85
Est. Total Employer Costs
(Max)

$3,543.44