Payroll Proposal Nov 2013 | Page 9

Est. Monthly Statutory Expenses Est. Monthly Statutory Expenses CPP $92.86 CPP EI $57.05 EI $80.71 VP $86.71 VP $122.67 WCB $4.55 $137.36 WCB $6.44 $241.17 Est. Total Employer Costs (Max) Est. Total Employer Costs (Max) for Previous Plan $347.18 $2,408.84 Est. Total Employer Costs (Max) $5,822.69 $3,413.85