Payroll Proposal Nov 2013 | Page 10

Table 2 - Joy & Vivieen & Susan (Proposal Plan) Proposed: Max. 5 hours overtime per month must work 8.5 working hours before entitled the overtime 0.5 hours for paid lunch break Susan - no working allowed and only 40 hours a weeks include lunch break Vivieen Zhang Working Day : 4 days a week Joy Cheng Working Day : 4 days a week Regular Hour per day Regular 8 hours Lunch Break 0.5 hours Hourly Rate $14.00 $14.00 Monthly allowable overtime hour Overtime 5 hours Est. Monthly Gross Payroll Regular Lunch Overtime Est. Monthly Statutory Expenses CPP EI VP WCB Est. Total Employer Costs (Max) $21.00 $1,941.33 $121.33 $105.00 $2,167.67 $92.86 $57.05 $86.71 $4.55 $241.17 $2,408.84 Regular Hour per day Regular 8 hours Lunch Break 0.5 hours Monthly allowable overtime hour Overtime 5 hours Est. Monthly Gross Payroll Regular Lunch Overtime Est. Monthly Statutory Expenses CPP EI VP WCB Est. Total Employer Costs (Max) Susan Yeung Working Day : 5 days a week Hourly Rate $15.00 $15.00 $22.50 $2,080.00 $130.00 $112.50 $2,322.50 $100.53 $61.13 $92.90 $4.88 $259.43 $2,581.93 Est. Total Employer Costs (Max) for Proposed Plan : Est. Total Employer Costs (Max) for Proposed Plan vs Previous Plan is increased by Regular Hour per day Regular 8 hours Lunch Break no extra pay Hourly Rate $16.00 $16.00 Monthly allowable overtime hour Overtime 0 Est. Monthly Gross Payroll Regular Lunch Overtime Est. Monthly Statutory Expenses CPP EI VP WCB Est. Total Employer Costs (Max) $8,076.70 $2,254.01 $24.00 $2,773.33 $0.00 $0.00 $2,773.33 $122.84 $72.99 $110.93 $5.82 $312.59 $3,085.93