MOF-BUDGET Jun. 2016 | Page 261

MINISTRY OF PUBLIC SERVICE FINANCIAL RESOURCES Head No. Ministries & Department 5 Ministry of Public Service Recurrent 70 Ministry of Labour & National Insurance Recurrent Provisional Actual Expenditure 2014/2015 Expenditure (Provisional) July - March 2015/2016 Approved Estimates 2015/2016 Estimates 2016/2017 Preliminary Forecast Estimates 2017/2018 Preliminary Forecast Estimates 2018/2019 189,737,088 126,718,388 161,501,892 181,564,100 181,564,100 181,564,100 2,213,960 1,522,425 2,283,337 2,235,900 2,235,900 2,235,900 3,709,345 2,892,276 3,714,679 4,162,185 4,162,185 4,162,185 TOTAL BUDGET (Recurrent ) 189,737,088 126,718,388 161,501,892 181,564,100 181,564,100 181,564,100 Recurrent 195,660,393 131,133,089 167,499,908 187,962,185 187,962,185 187,962,185 48 Department of Labour Recurrent Ministry of Public Service ministry of public service [261] 2016/2017 DRAFT ESTIMATES OF REVENUE & EXPENDITURE