MOF-BUDGET Jun. 2016 | Page 260

Ministry of Social Services 44 DEPARTMENT OF SOCIAL SERVICES [HEAD head 44] department of social PROVISIONAL EXPENDITURE ACTUAL (PROVISIONAL) APPROVED EXPENDITURE ESTIMATES JULY - MARCH ITEM 2014/2015 2015/2016 2015/2016 NO. TITLE OF ITEM $ $ $ 911575 The PACE Centre(Grand Bahama) 50,000 62,000 62,000 911576 Columbus House for Boys 1 & 2 Grand Bahama 75,000 88,000 88,000 911577 Zion Children Home(Current Island) 50,000 62,000 62,000 911736 National Council for the Int'l Year of Older Persons 15,203 12,681 17,000 911737 National Committee for Child Abuse Prevention 28,480 952 21,000 982300 VAT Expenses 6,480 31,265 30,000 Subtotal: Grants, Fxd Charges &44 Special Fin Transactions 3,150,232 3,511,487 3,717,320 HEAD DEPARTMENT OF SOCIAL SERVICES SUB: OTHER CHARGES Items Not Repeated Block 99Items Not Repeated 999900 Items Not Repeated Subtotal: Items Not Repeated ITEM SUB:NO. Items Not Repeated TITLE OF ITEM TOTAL HEAD 44DEPARTMENT OF SOCIAL SERVICES 11,757,904 18,167,055 PROVISIONAL EXPENDITURE ACTUAL (PROVISIONAL) EXPENDITURE 21,651,715 95,244 JULY - MARCH 21,651,715 95,244 2014/2015 2015/2016 21,651,715 $ $95,244 46,299,437 [260] 2016/2017 DRAFT ESTIMATES OF REVENUE & EXPENDITURE The Accounting Officer for this Head is the 27,392,735 25,014,026 services ESTIMATES PRELIMINARY PRELIMINARY FORECAST FORECAST ESTIMATES ESTIMATES 2016/2017 $ 62,000 88,000 62,000 17,000 21,000 1,000 3,705,300 2017/2018 $ 62,000 88,000 62,000 17,000 21,000 1,000 3,705,300 2018/2019 $ 62,000 88,000 62,000 17,000 21,000 1,000 3,705,300 24,266,050 24,266,050 24,266,050 APPROVED ESTIMATES 155,550 155,550 2015/2016 155,550 $ ESTIMATES 0 0 2016/2017 0 $ 37,320,648 37,151,050 PRELIMINARY PRELIMINARY FORECAST FORECAST ESTIMATES ESTIMATES 0 0 0 0 2017/2018 2018/2019 0 0 $ $ 37,151,050 37,151,050