MOF-BUDGET Jun. 2016 | Page 165

MISSION STATEMENT [ head 19 ] department of physical planning Provisional Actual Expenditure 2014/2015 $ Personal Emoluments Allowances Other Charges Grand Totals 986,929 3,208 103,079 1,139,212 Expenditure (Provisional) July - March 2015/2016 $ Approved Estimates 2015/2016 Estimates STATEMENT Preliminary MISSION 2016/2017 Preliminary Forecast Estimates Forecast Estimates 20172018 2018/2019 To provide the strategic framework for proper management of change in our to facilitate the participation and education$of the general public regarding Pla $ $ $ promoting sustainable and attractive communities. BUDGET HEAD: 021 MINISTRY OF FINANCE FINANCIAL RESOURCES 492,923 1,202,682 1,127,400 1,127,400 1,127,400 0 5,500 6,500 6,500 6,500 MISSION STATEMENT Provisional Expenditure Approved Estimates Prelimin 58,953 91,448 115,300 115,300 115,300 To manage the overall revenue, expenditure financial affairsJuly of the Estimates Government in support of the Government's Actual and (Provisional) 2016/2017 Forecast Est 563,182 1,327,880 1,249,200 1,249,200 Expenditure -1,249,200 March 2015/2016 201720 BUDGET HEAD: 19 DEPARTMENT2014/2015 OF PHYSCAL PLANNING FINANCIAL RESOURCES 2015/2016 Personal Emoluments Allowances Other Charges Grand Totals Personal Emoluments Allowances Other Charges Grand Totals Expenditure Preliminary BUDGET HEAD: 024 DEPARTMENT OF STATISTICS $ $ $ $ $ Provisional Actual Expenditure Provisional July Forecast MISSION STATEMENT STAFFING RESOURCES Preliminary Forecas Expenditure (Provisional) July March Estimates MISSION STATEMENT Personal Emoluments 492,923 1,202,682 1,127,400Estimates 2018/201 1,127,4 Estimates 2016/2017 2014/2015 March 2015/16 2015/2016 986,929 2017/2018 To provide the strategic framework forDeputy properDirector management of change in our physical environment; Allowances 3,208 0 5,500 6,500 6,500 Accounting Officer: $ $ $ $ $ $ to facilitate the participation and education of the general103,079 public regarding58,953 Planning issues91,448 while Other Charges 115,300 115,30 Personal Emoluments 14,018,853 14,821,565 46,111,216 58,387,513 50,909,450 50,909,450 promoting sustainable and attractive communities.93,502 1,139,212 351,000 Grand Totals 563,182 1,249,200 1,249,2 Allowances 130,825 382,000 382,000 Positions To ensure that thePensionable Bahamian Government, Businesses and People are never hampered in 1,327,880 their activities 382,000 FINANCIAL RESOURCES Other Charges 27,484,978 51,265,699 76,001,503 123,736,000 123,736,000 123,736,000 by any inadequacies of statistics, their recent trends or their interpretation; and in particular, to ensure 2 Executive Management Grand Totals 50,853,237 91,691,257 132,216,219 182,505,513 175,027,450 175,027,450 that the managers of the Bahamian economy in the Ministry of Finance, the Central Bank and Provisional Expenditure Approved Estimates Preliminary Preliminary STAFFING RESOURCES elsewhere, never lack adequate statistics nor argue about them. 9(Provisional) Technical Officers STAFFING RESOURCES Actual July Estimates 2016/2017 Forecast Estimates Forecast Estimates [165] FINANCIAL RESOURCES 2016/2017 Expenditure - March 2015/2016 20172018 2018/2019 DRAFT Accounting Deputy Director Expenditure PreliminaryOfficer:Preliminary ESTIMATES ACCOUNTING Officers OFFICERS: FINANCIAL SECRETARY 2014/2015 4 Administrative 2015/2016 OF REVENUE & EXPENDITURE Provisional Actual Provisional Forecast Forecast $ $ $Approved $ $ $ PENSIONABLE POSITIONS Pensionable Positions Estimates Expenditure11 Support Estimates July - March Estimates Estimates Staff 2016/2017 2 Executive 2014/2015 2015/2016 1,127,400 2015/2016 1,202,682 2017/2018 2018/2019 986,929 492,923 1,127,400Management 1,127,400 3 EXECUTIVE MANAGEMENT $ Expenditure 3,208 0 7 TECHNICAL 5,500 6,500 6,500 6,500 2 Non-Pensionable Positions (Including Contractual Staff) OFFICERS (Provisional) July 115,300 9 Technical 103,079 58,953 91,448 OFFICERS 115,300 Officers 115,300 17 ADMINISTRATIVE $ $ -STAFF March 2015/161,249,200$ 43 $SUPPORT 1,139,212 563,182 1,327,880 1,249,200 1,249,200 2,757,040 1,936,131 3,089,944 2,953,900 4 Administrative 2,954,400 Officers 2,954,400 138 NON-PENSIONABLE POSITIONS(INCULDING CONTRACTUAL STAFF 7,305 4,021 13,000 13,000 13,000 13,000 173,021 100,799 305,400 133,900 11 Support 133,900 133,900 Staff STAFFING RESOURCES 3,071,528 2,064,844 3,485,923 3,100,800 3,101,300 3,101,300 Accounting Officer: Deputy Director 2 Non-Pensionable Positions (Including Contractual Staff) STAFFING RESOURCES Pensionable Positions 2 Executive Management ACCOUNTING OFFICER: DIRECTOR OF STATISTICS 9 Technical Officers PENSIONABLE POSITIONS 7 32 4 26 29 Ministry of Works & Urban Development To provide the strategic framework for proper management of change in our physical environment; to facilitate the participation and education of the general publi c regarding Planning issues while promoting sustainable and attractive communities. FINANCIAL RESOURCES BUDGET HEAD: 19 DEPARTMENT OF PHYSCAL PLAN 4 Administrative Officers EXECUTIVE MANAGEMENT TECHNICAL OFFICERS 11 Support Staff ADMINISTRATIVE OFFICERS SUPPORT STAFF 2 Non-Pensionable Positions (Including Contractual Staff) NON-PENSIONABLE POSITIONS(INCULDING CONTRACTUAL STAFF