MOF-BUDGET Jun. 2016 | Page 164

MINISTRY OF WORKS & URBAN DEVELOPMENT Ministry of Works & Urban Development ministry of works and urban development FINANCIAL RESOURCES Head No. 33 Ministry & Departments Ministry of Works & Urban Development Recurrent Capital 19 34 Department of Physical Planning Recurrent Department of Public Works Recurrent TOTAL BUDGET (Recurrent & Capital) [164] 2016/2017 DRAFT ESTIMATES OF REVENUE & EXPENDITURE Recurrent Capital Provisional Actual Expenditure 2014/2015 Expenditure (Provisional) July - March 2015/2016 Approved Estimates 2015/2016 Estimates 2016/2017 Preliminary Forecast Estimates 2017/2018 Preliminary Forecast Estimates 2018/2019 37,519,266 93,870,020 106,919,300 74,923,085 75,357,499 111,964,388 58,525,710 124,614,000 58,525,710 124,614,000 58,525,710 107,764,388 1,139,212 563,182 1,327,880 1,295,500 1,295,500 1,295,500 16,493,628 149,022,126 15,586,248 197,991,815 16,909,077 205,558,844 18,476,000 202,911,210 18,476,600 202,911,810 18,476,600 186,062,198 55,152,106 93,870,020 123,068,730 74,923,085 93,594,456 111,964,388 78,297,210 124,614,000 78,297,810 124,614,000 78,297,810 107,764,388