Mid-Year Budget 2017-2018 Midyear Budget 2017-2018 final | Page 23

ITEM NO. MINISTRY/DEPARTMENT APPROVED ESTIMATES 2017/2018 $ 074 MINISTRY FOR GRAND BAHAMA GRAND TOTAL SUPPLEMENTAL ESTIMATES & VIREMENTS 2017/2018 $ REVISED ESTIMATES 2017/2018 $ PROVISIONAL ACTUAL EXPENDITURE 2016/2017 (JUL TO DEC) $ PROVISIONAL ACTUAL EXPENDITURE 2017/2018 (JUL TO DEC) $ VARIANCE PROVISIONAL 2016/2017 VS PROVISIONAL 2017/2018 $ 13,455,300 0 13,455,300 4,451,423 3,803,519 -647,904 2,675,837,437 624,351,550 3,300,188,987 1,354,317,544 1,790,216,463 435,898,919 [23] 2017/2018 MID-YEAR BUDGET PERFORMANCE R E C U RECURRENT RRENT EX P E N D I T U R BY E HEAD BY HEAD EXPENDITURE