Section Three
F a c i l i t y
Livingston Union School District | Facilities Master Plan
A s s e s s m e n t s
Campus Park Elementary School
ID
Construction
Cost
Improvement
Project
Cost
Building Site and Community Improvements
14,890,000
18,419,000
Building Improvements
11,727,000
14,506,000
A-STUDY
"Bldg A' Remodel 1,050 SF Reconfigure into a Student Study Area / Parent
Resource . Remodel existing office into a Parent Center / Study Area.
Include Storage Cabinets, Counters for five (5) computers, restroom."
A-OFFICE
"Bldg A Remodel 2,900 SF. Convert MPR Space into new Admin Office. Add
Skylights and new Openings for Natural Light. Include larger entrance,
Conference Room, Nurse Suite, Offices for Psychologist, Speech, Teacher Workroom, Accessible Staff Toilets."
845,200
A-P.E.
Remodel existing Kitchen space into P.E. Storage and Coaches Office. 1,500 SF
437,200
E-LIB
Library Ceiling Upgrades. Replace Ceiling System. 3,400 SF
49,500
E-RR
Accessibility Restroom Upgrades. 480 SF
87,400
M1-New MP
"New Building 8,400 SF. Multi-Purpose Room, Stage, Kitchen, Student
Restrooms, New Electrical and Gas Header Yard. Concrete Walks 3,000 SF,
Concrete Seat Walls 150 LF, Planter 1,000 SF, Chain Link Fence with Slats and
Mow Strip 210 LF"
4,529,000
N1
"Replace Nine (9) Portable Buildings with Ten (10) Classrooms 28'x37' with
Sinks & Casework. Toilets, Storage Room & Custodian Space. Building Area
11,500 SF, Site Concrete 3,500 SF , Chain Link Fence + Mow Strip 325 LF."
2,185,800
TEACHING WALL
"Teaching Wall Cabinets / Storage. 20 Locations, each 22 Feet Long x 9 Feet
Tall. Teaching surface to include a 16-Feet Wide Sliding Marker Boards, with
bookcases behind the marker board, and set on 30"" deep base cabinets.
Storage Cabinets above the slidin"
291,400
SINKS
"Remove and Replace Non-Accessible Sinks and Casework. Each Classroom,
12-LF of Base Cabinet & Counters. All existing Classroom locations "
104,000
GUTTERS
"Bldgs. A, B, C, D & E. Add Sheet Metal Rain Gutters and Steel Downspouts on
the North and South Building Fascias. Tie into new dry wells."
109,300
ROOFING
"Remove and Replace Roofing. Single Ply PVC over 2"" Rigid Insulation Board.
Replace Plywood Deck, 5% of area. Replace Sheet Metal Facia and Rake.
Campus Wide, Building A, B, C, D & E. Circa 1998"
1,139,100
DOORS
Remove and replace exterior hollow metal doors and hardware, 20 locations
43,700
SIGNS
"Add Accessible Room ID Signs, Add Accessible Toilet Room Signs. Campus
Wide."
12,200
FANS
Remove and Replace all exhaust fans in toilet rooms. 10 locations.
14,600
HVAC
"Remove and Replace HVAC Equipment & Equipment Curbs. Campus Wide.
Circa 1997"
655,700
POWER
Remove & Replace Old "Zinsco" brand Power Panels in Buildings, and their
associated feeders back to Electrical Yard MSB
364,300
CLOCKS
Replace Clock System. Wireless Analog Synchronous Clocks
21,900
TECH-SC
"Technology, Structured Cabling. Replace the Structured Cabling system between the school site Main Distribution Frame and the utility service provider.
Quantity: Fiber Optic Cables 12-MMC / 12-SMC, and a 25 Pair twisted cable
copper backbone"
36,400
306,000
ID
Construction
Cost
Improvement
TECH-HC
"Technology, Horizontal Cabling Replace the Horizontal Cabling system between the Intermediate Distribution Frame and the data drops. Cat-6e cable at
1-1/4"" pathway, or Cat-6 if pathway is 3/4"".Quantity: 40% of the campus, or 5
Drops per Classroom."
131,100
TECH-IDF
"Technology, IDF Room Cooling. Install a cooling system at the technology IDF
cabinet locations. Provide dedicated electrical power circuits and a battery
back-up UPS system. Quantity: 4 locations at each school site. "
21,900
VIDEO
"Provide a Video Surveillance system at the campus. Two (2) Cameras for each
permanent buildings. No cameras at portables."
35,000
P.A.
"Add new Public Address system. Speakers in all Classrooms and occupied
spaces. 8 Exterior Horns"
131,100
F.A.
"Replace Existing Fire Alarm System. District Standard - Gamewell FCI"
174,900
Project
Cost
24