Joseph Brant Hospital 2017 Annual Report JBH Annual Report 2017 final | Page 21
THE AUXILIARY TO THE JOSEPH BRANT HOSPITAL
STATEMENT OF OPERATIONS
Our $5 Million
Pledge
YEAR ENDED MARCH 31, 2017, WITH COMPARATIVE INFORMATION FOR 2016
Operating Restricted
Total
Total
fund fund 2017 2016
Revenues:
Sales
$ 1,876,783
$ 74,378
$ 1,951,161
$ 1,938,548
Fundraising activities
157,735
-
157,735
120,498
Television and wireless internet rental
30,795
-
30,795
32,423
Interest and miscellaneous income
3,976
208
4,184
4,258
2,069,289 74,586 2,143,875 2,095,727
The Auxiliary to Joseph Brant Hospital
has pledged to raise $5 million for
the Campaign in support of the JBH
Redevelopment and Expansion Project.
We are excited to make our 2016-2017
donation in the amount of $310,000.
These funds will help purchase state-of-
the-art patient beds that are part of the
Auxiliary’s $5,000,000 pledge and will
truly impact the patient experience and
quality of care. Expenses:
Cost of sales
713,208 49,233
762,441
741,415
Salaries and benefits
735,189
–
735,189
714,317
Royalties and advertising levy (note 7)
103,724
–
103,724
101,492
General
82,118
–
82,118
75,437
Auxiliary drink tickets
20,420
–
20,420
19,783
Repairs and maintenance
16,387
–
16,387
15,957
Professional fees
12,934
–
12,934
17,967
Depreciation and amortization
10,116
–
10,116
10,556
Administrative
7,508
–
7,508
8,798
License
–
4,769
4,769
4,985
Tickets
–
3,580
3,580
3,743
Loss on disposal of capital assets
–
–
–
1,069
Advertising
–
–
–
178
Other
42,098
58
42,156
34,566
1,743,702 57,640 1,801,342 1,750,263
Total Donations for
2016-2017 Excess of revenues over expenses before
the undernoted
Donations to Joseph Brant Hospital Foundation
Excess of revenues over expenses
Balance, beginning of year
Fundraising Events Net Profit
Auctions $ 42,025
Downtown Funk $
33,325
Picnic/ Coin Box $
3,070
Hairdressing $ 3,925
Book Sales $
Balance, end of year
325,587 16,946
(276,296) (15,000)
49,291
1,946
186,962
3,506
$
236,253
$
5,452
$
342,533
(291,296)
51,237
190,468
241,705
$
345,464
(314,324)
31,140
159,328
190,468
THE AUXILIARY TO THE JOSEPH BRANT HOSPITAL
BALANCE SHEET
2017
2016
Assets
Current assets:
Cash
$ 324,196
$ 510,460
5,635 Accounts receivable 16,337 15,143
Inventories 80,815 87,454
5,040 Prepaid expenses 1,511 8,830
Vendor Sales $
Total $ 93,020
422,859 621,887
Capital assets, net of accumulated depreciation (note 2) 26,947 32,103
Intangible asset, net of accumulated amortization (note 3) 500 2,500
Restricted assets:
Cash 17,022 15,834
Prepaid expenses 949 190
17,971 16,024
Our Story
$ 468,277 $ 672,514
$ 127,144 $ 119,881
Liabilities and Net Assets
Current liabilities:
The Volunteers are fantastic! I have never
seen anything like it; everywhere I went they
were there! Just Brilliant. – Anonymous
Accounts payable and accrued liabilities
(note 4)
Deferred revenue – 6,000
Due to Joseph Brant Hospital (note 5) 99,428 356,165
226,572 482,046
Net assets:
Operating fund 236,253 186,962
Restricted fund 5,452 3,506
241,705 190,468
$ 468,277
$ 672,514
Annual Report 2016-2017
21