Interspace Pitch Book March 2014 | Page 22

INTERSPACE BREAK THE BONDS OF EARTH Key Assumptions (Operations, Land and Reinvestment) Operations* - $23.5M / yr. Approximately even split between Cost of Goods Sold and G&A. - ~114 employees (86 FTEs) + Contracted Services - Breakeven at ~53% of the predicted annual revenue Land Lease (Titusville, Florida) - 50 year lease with annual payments of ~$800k / yr Reinvestment - Assumed $4.0M / year reinvested for concept refresh *Operations estimate by Idea, Inc & validated by Dr. Pizam NEWSPACE CENTER, LLC 22