Interspace Pitch Book March 2014 | Page 21

INTERSPACE BREAK THE BONDS OF EARTH Key Assumptions (Revenue) Projected Revenue Sources ($ in M) * Ticket Sales - Explorers $21.6 Ticket Sales - Settlers $18.8 Retail Sales (Explorers) $9.0 Food & Beverage Sales (Explorer) $6.0 Photography Services $2.4 Retail Sales (Settlers) Price Point $1.4 Special Events $0.5 0 5 10 15 20 25 - Explorers (Day Guests): Ave $90* ea - Settlers (Multi-Day Guests): Ave $750 / day ea. (2, 3 or 4 day experience) (Note: Settler experience includes food & lodging) Throughput - Explorers (Day Guests): ~240,000 / year = ~685 / day - Settlers (Multi-Day Guests): ~7,500 / year. ~150 / week. ~50 in the Mars Simulation at any given time. Revenue - ~$59.6M in revenue annually - Revenue projection is conservative. Only US demand was considered. Also other potential sources of revenue include product placement, advertising, education program & other contracts. NEWSPACE CENTER, LLC 21