Commercial Investment Real Estate March/April 2019 | Page 23
Cost Markup Model
Market Value
necessary for the successful operation of the subject property.
A retail store is linked primarily to customers who reside adjacent
to or near the retail store; these customers are called the residential
base. In addition, the retail establishment can serve the needs of
customers who work near the property but do not reside nearby.
These customers are a part of the daytime population in the sub-
ject property’s trade area.
Employees and distribution centers are two other linkages
necessary for retail operation. In the past, employees were con-
sidered ever-present resources, readily available at all points in
the geographic area. But, depending on location, prospective
employees may not have the required skills. Additionally, dis-
tribution centers used to be viewed as relatively insignificant
because transportation costs for the products were considered
a minor item. However, today’s rising cost of gasoline and
increased travel times due to traffic congestion increase the retail
store’s procurement costs.
Political and Legal Analysis
Real estate business decisions are integrated into the political and
legal analysis, which can give rise to gaps between supply and
demand and also can eradicate gaps. When a gap is identified in
the market and competitive analysis process, the analysis might
indicate support for the proposed development or acquisition.
However, political and legal considerations and/or site limita-
tions may increase the risk of achieving a successful development.
Political considerations and societal issues are so pervasive that
no feasibility can be evaluated and no decisions be made outside
the context of them.
Legal Issues. Zoning jurisdictions provide necessary compre-
hensive plans for current and future permitted land use. Zoning
then determines the use of a particular site. There also may be
opportunities to pursue changes or get zoning variances.
Building codes determine the type of building, allowable sig-
nage, and parking lot requirements for the site. Licensing require-
ments can restrict the type of use for a site, such as requiring
special license for the sale of alcohol.
Financial Analysis
The results of the first three areas of the strategic analysis ulti-
mately lead to the financial analysis, which determines the finan-
cial feasibility. Financial feasibility answers the question, “Is the
return and/or profit sufficient to attract the capital needed to
develop the project?” Further financial analysis compares the
alternatives of selling the project upon completion or holding it
as a long-term investment.
The two benchmarks used to measure financial feasibility are
cost markup feasibility and rent constant feasibility. If the invest-
ment/development is a go-decision, the analyst then can use net
present value to compare the alternatives of selling the project upon
completion or holding the property as a long-term investment.
Front- and back-door approaches are applied to both the cost
markup feasibility and rent constant feasibility benchmarks. The
CIREMAGAZINE.COM
Profit
– Cost of Sale
– Total Project Cost Cost
Market Value
= Profit
– Cost of Sale
– Total Project Cost
Total Project
Cost
Markup
Model
Profit
Total Project Cost
= Cost Markup
= Cost Markup
= Profit
Rent Constant Spread
1st Year NOI
Total Project Cost
= Cost Rent
Constant
Rent Constant Spread
Cost Rent Constant
1st Year NOI
– Net Value Rent Constant
= Cost Rent
Constant
Total Project Cost
Rent Constant Spread
1st Year NOI
= Net Value
Cost Rent Constant
Rent
Constant
(Market Value - Cost of Sale)
– Net Value Rent Constant
1st Year NOI
Rent Constant Spread
= Net Value
front-door approach determines
the minimum rents needed to
(Market Value - Cost of Sale) Rent Constant
achieve the investor/developer’s benchmark threshold at a given
project cost. The back-door approach determines the maximum
project cost the investor/developer can incur to achieve the bench-
mark threshold at given rents.
CCIM
Strategic
Analysis
Cost Markup.
The
cost markup
is the Model
relationship between
profit and project cost expressed as a percent. Profit is the dif-
ference between net market Market
value and and project cost. Net market
CCIM value
Strategic
Analysis
Model
Competitive
value is the market
minus
the cost of
sale. Cost markup
Analysis
is calculated by dividing profit by project cost. (See the Cost
Market and
Markup Model.)
Competitive
The rent constant is the
relationship
between the market rent
Feasibility
Analysis
Analysis
• Goals
and Objectives
constant
and
the
cost
rent
constant.
The
market
rent constant
Location
and
Financial
• Alternatives
Analysis
Analysis by dividing the projected first year Site
is calculated
net
operating
• Decision Criteria
income by the net market
value of Decision
the asset (similar to the calcu-
Analysis
• Feasibility
Go/No-Go
and value
Objectives
lation Financial
of a cap rate). Net • Goals
market
is the market
value and minus
Location
• Alternatives
Site by
Analysis
the cost Analysis
of sale. The cost
rent
constant
is
calculated
dividing
• Decision Criteria
Political
and income by the total project
the projected first-year • net
operating
Go/No-Go
Decision
Legal Analysis
cost. The rent constant benchmark is the spread between the
net market rent constant and the project cost rent constant. The
and
difference between the cost Political
rent constant
and the market value
Legal Analysis
rent constant represents the margin for risk and the profit for
the investor/developer.
These models, combined with the Excel-based CCIM Finan-
cial Feasibility Workbook, allow for a detailed analysis from total Rent Constan
project cost to all factors to consider in a go/no-go decision NOI
or a
go-decision with specific modifications.
Total Project Cost
Rent Constan
= Cost Rent Constant
Catherine Simpson Olson is senior editor of Commercial NOI
Investment Real Estate magazine. Contact her at [email protected].
1st Year NOI
Total Project Cost
Editor’s note: This article was adapted from the course
Market “Feasibil-
Value – Cost of Sale
= Cost Rent Constant
ity Analysis for Commercial Real Estate.” In additional
to the
CCIM
= Net
Value
Rent Constant
1st Year NOI
Strategic Analysis Model, the course provides an Excel spread-
sheet for in-depth analysis using a real-world case study.
more
Market For
Value
– Cost of Sale
information, visit www.ccim.com/education.
= Net Value Rent Constant
March | April 2019
21