2016/17 Mid-Year Budget Performance | Page 20

Recurrent Expenditure by Head

ITEM NO.
MINISTRY / DEPARTMENT
APPROVED ESTIMATES 2016 / 2017 $
SUPPLEMENTAL ESTIMATES & VIREMENTS 2016 / 2017 $
REVISED ESTIMATES 2016 / 2017 $
PROVISIONAL ACTUAL EXPENDITURE 2015 / 2016( JUL TO DEC) $
SIX MONTHS PROVISIONAL 2016 / 2017( JUL TO DEC) $
VARIANCE PROVISIONAL 2016 / 17 VS PROVISIONAL 2015 / 16 $
1 GOVERNOR-GENERAL AND STAFF 1,235,500 0 1,235,500 445,052 453,924 8,872
2 THE SENATE 246,900 0 246,900 109,111 125,714 16,603
3 HOUSE OF ASSEMBLY 2,087,500 0 2,087,500 1,000,733 989,910-10,823
4 DEPARTMENT OF THE AUDITOR-GENERAL
2,533,800
0
2,533,800 1,034,069 1,072,784 38,716
5 MINISTRY OF PUBLIC SERVICE 181,564,100 0 181,564,100 82,313,929 78,113,481-4,200,448
6 CABINET OFFICE 7,020,600 664,614 7,685,214 4,220,788 5,059,035 838,247
[ 20 ]
7 OFFICE OF THE ATTORNEY-GENERAL AND MINISTRY OF LEGAL AFFAIRS
15,323,600
8,000,000
23,323,600 7,010,436 7,558,043 547,606
2016 / 2017 MID-YEAR BUDGET
8 OFFICE OF THE JUDICIAL( SUPREME AND MAGISTRATES COURTS)
15,039,300
0
15,039,300 6,238,949 7,344,427 1,105,478
PERFORMANCE
9 COURT OF APPEAL 2,232,100 0 2,232,100 835,136 801,075-34,060
10 REGISTRAR-GENERAL ' S DEPARTMENT
3,194,250
0
3,194,250 1,452,610 1,453,583 973
11 BAHAMAS DEPARTMENT OF CORRECTIONAL SERVICES
24,757,900
0
24,757,900 12,147,290 12,259,213 111,924
12 PARLIAMENTARY REGISTRATION DEPARTMENT
2,115,050
-2
2,115,048 553,048 966,693 413,645
13 MINISTRY OF FOREIGN AFFAIRS & IMMIGRATION
29,788,450
0
29,788,450 12,848,196 14,057,059 1,208,863
14 OFFICE OF THE PRIME MINISTER 17,069,450 62,877,458 79,946,908 5,261,411 71,033,001 65,771,589
16 BAHAMAS INFORMATION SERVICES 2,181,550 0 2,181,550 964,671 1,017,907 53,236