Financial Projection (Frist Three Years)
2014
200,000
50,000
880
(50,800)
2015
540,000
100,000
20,000
419,120
2016
810,000
689,120
Revenue
Expense
Promotion
Developer
Domain Name
Maintenance
Net Income
19