Test Membership Report Vol.1 | Page 10
Northern Texas PGA Section Financial Balance Sheet
December 31, 2012
December 31, 2011
Checking / Savings Accounts
$124,206.92
$124,794.44
PGA Investment Account / Reserve Fund
$347,358.77
$343,692.53
SEI Investment Fund
$ 72,097.66
$ 63,521.78
Accounts Receivable
$
$
Total Assets
$544,013.35
$532,358.75
Opening Balance Equity
$108,165.48
$108,165.48
Retained Earnings
$424,068.27
$419,440.91
Refund Clearing
$
$
Net Income
$ 11,654.60
$ 4,627.36
Total Liabilities & Equity
$544,013.35
$532,358.75
Assets:
350.00
350.00
Liabilities & Equity:
125.00
125.00
Northern Texas PGA Junior Golf Foundation Financial Balance Sheet
December 31, 2012
December 31, 2011
Checking / Savings Accounts
$103,988.04
$168,240.78
Veritex Money Market (Deloitte)
$199,684.08
$ 22,567.86
PGA Investment Account (Deloitte)
$497,558.96
$492,307.37
SEI Investment Fund (Deloitte)
$110,824.21
$ 99,733.43
Genworth Account (Deloitte)
$144,681.59
$134,009.00
Total Assets
$1,056,736.88
$ 916,858.44
Opening Balance Equity
$165,131.01
$165,131.01
Retained Earnings
$751,727.43
$654,551.89
Net Income
$139,878.44
$ 97,175.54
Total Liabilities & Equity
$1,056,736.88
$ 916,858.44
Assets:
Liabilities & Equity:
Section and Junior Golf Foundation Combined Assets
December 31, 2012
December 31, 2011
Cash Assets
$ 228,204.96
$ 293,035.22
Investment Assets
$1,372,555.27
$1,156,181.97
Total Assets
$1,600,750.23
$1,449,217.19
9