11 . For disability on account of the “ high interest rate on |
case of local procurement . |
financing of working capital ,” receivable and payable |
17 . Clearing charges of 0.5 % of the assessable value and local |
durations are considered to be the same in India and other |
transportation of 0.5 % has been assumed in the case of |
low-cost manufacturing destinations ( such as China ). The |
imported goods . |
assumed interest rate is ~ 14 % in India and ~ 6 % in other low- cost manufacturing destinations ( such as China ). |
18 . Local transportation of 0.05 % of the purchase price has been assumed in the case of domestic purchases . |
|
12 . The base cost of BoM is assumed to be the same in India and other low cost manufacturing destinations ( such as
China ).
|
19 . For the purpose of computation of design expenses per unit , the domestic manufacturer is assumed to be in the first few years of operation with a low scale of operations , |
13 . Margins have been calculated at 5 % of the total cost |
to reflect the nascent stage of the industry . |
excluding local taxes ( Cenvatable taxes ). |
20 . The cost structure represents that for a manufacturer who |
14 . The cost of power in low-cost manufacturing destinations |
imports components , manufactures the product and sells it |
( such as China ) is assumed to be 50 % of the blended cost |
to a trader , who issues a form C |
|
of power in India . Real estate costs in low-cost manufacturing destinations ( such as China ) are assumed to be 50 % of that in India . The costs of other factor input are assumed to be the same in both the countries .
15 . In the case of export from other low-cost countries ( such as
China ), the extent of export-related incentives is comparable to taxes payable in the country and the margins of manufacturers .
16 . Freight has been assumed to be 5 % in the case of sea freight for imported products / components and 2.5 % in the
|
21 . In the case of imported and traded products , the traders will typically import their products to the destination state .
22 . It is assumed that SAD refund is available and made use of by traders of imported products such as notebooks .
23 . For the purpose of computation of design expenses , a design to market cycle of six months has been assumed for the current level of low value addition in India . The assumed interest rate in India is ~ 14 % and ~ 6 % in other low-cost manufacturing destinations ( such as China ).
|
S . No . |
Component |
Cost Proportion in Total BOM Cost in % |
1 |
CPU / Processor |
Cost |
2 |
Memory / RAM |
Proportion in |
3 |
Hard Disk / Storage Device |
Total BOM |
4 |
Motherboard |
Cost in % |
4.1 |
Chipset- Data processing / ASP |
|
4.2 |
Connector |
|
4.3 |
Printed Circuit Board |
4.4 |
Integrated Peripherals as Disk Controllers , WLAN Half Mini PCIe Module , graphic controllers , Camera , Key Board , Touchpad , Controllers for Audi and video , wireless networking , Trackpad . Peripheral card slots |
3 % |
|
5 6 7
8 9
10
|
Display / Monitor Optical Disc Drive CD / DVD-ROM Writer
External Connector-DC Power , Outputs , HDMI , USB , Flash Drive
Chasis
Other enclosure / mechanics & final assembly
Others included software , Warranty , etc
|
3 %
4 %
2 %
12 %
5 %
15 %
|