Revenue |
6 680 |
5 123 |
10 881 |
Earnings before depreciation and amortisation
( EBITDA )
|
715 |
518 |
1 073 |
Depreciation and amortisation |
( 94 ) |
( 71 ) |
( 165 ) |
Earnings before interest ( EBIT ) |
621 |
447 |
908 |
Finance income |
47 |
19 |
38 |
Finance costs |
( 117 ) |
( 63 ) |
( 101 ) |
Profit after finance costs |
551 |
403 |
845 |
Share of profit from joint ventures and associates |
19 |
21 |
25 |
Profit before tax |
570 |
424 |
870 |
Taxation |
( 138 ) |
( 107 ) |
( 202 ) |
Profit after tax |
432 |
317 |
668 |
Profit after tax from : |
432 |
317 |
668 |
Continuing operations |
428 |
314 |
666 |
Discontinued operations |
4 |
3 |
2 |
Other comprehensive income not to be classified to profit or loss in subsequent periods , net of tax |
12 |
- |
( 1 ) |
Fair value adjustment on financial asset |
2 |
- |
( 1 ) |
Exchange difference on translation of foreign operations |
10 |
- |
- |
Other comprehensive income to be classified to profit or loss in subsequent periods , net of tax |
( 17 ) |
- |
( 14 ) |
Cash flow hedge movements |
( 17 ) |
- |
( 14 ) |
Total comprehensive income , net of tax |
427 |
317 |
653 |
Profit after tax attributable to : Equity holders of the parent |
392 |
302 |
601 |
Non-controlling interest |
40 |
15 |
67 |
Total comprehensive income attributable to : Equity holders of the parent |
387 |
302 |
586 |
Non-controlling interest |
40 |
15 |
67 |