STATEMENTS
CONDENSED CONSOLIDATED STATEMENT OF
COMPREHENSIVE INCOME
6 MONTHS
ENDED
31 OCTOBER
12 MONTHS
ENDED
30 APRIL
2019
2018
Unaudited Unaudited
R’m
R’m 2019
Audited
R’m
Revenue
1 478 2 687
420 335 660
(36) (27) (55)
384
(129) 308
(99) 605
(213)
255
(11) 209
6 392
6
244
(65) 215
(59) 398
(115)
179 156 283
1 954
Operating profit before depreciation and
amortisation (EBITDA)
Depreciation and amortisation
Operating profit before interest (EBIT)
Finance costs
Profit after finance costs
Share of (loss)/profit from joint ventures and
associate
Profit before tax
Taxation
Profit for the year
Other comprehensive income to be classified to
profit or loss in subsequent periods, net of tax
Share of other comprehensive income from joint
venture
Fair value adjustment on financial asset at fair value
through other comprehensive income
Total comprehensive income for the year, net
of tax
Profit attributable to:
Equity holders of the parent
Non-controlling interest
Total comprehensive income attributable to:
Equity holders of the parent
Non-controlling interest
- 1 -
(3) - -
176 157 283
168
11 155
1 281
2
165
11 156
1 281
2
168 155 281
(2) (1) (5)
2 - -
(21)
-
1 -
3
- -
5
1
148 157 282
-
(1)
-
- -
1
8
(2) 1
16
-
(4)
EARNINGS AND NORMALISED HEADLINE EARNINGS
Earnings per statement of comprehensive income
Adjustments:
Profit from sale of property, plant and equipment
Impairment of property, plant and
equipment and intangible assets
Gain from acquisition of subsidiary
Impairment of goodwill
Tax effect of adjustments
Headline earnings:
Abnormal/once-off items:
Loss on foreign exchange on capital loans
Legal/consulting fees
Once-off non-operating expenses
Tax effect of adjustments
147 164 295
169 633
99,7
86,9
96,1 166 299
93,3
98,5
88,9 166 180
169,1
177,5
161,1
83,8 93,9 169,1
30,0 30,0 60,0
30,0
- 30,0
- 30,0
30,0
1 454 1 365 1 405
Normalised headline earnings
Weighted average number of shares in issue ('000)
Earnings per share (cents)
Normalised headline earnings per share (cents)
Diluted earnings per share (cents)
Diluted normalised headline earnings
per share (cents)
DIVIDENDS PER SHARE
Dividend (cents)
Interim dividend proposed
Final dividend
Net asset value per share (cents)
8
senwes interim results 31 october 2019