SENWES Integrated Report 2020 | Page 81

FINANCIAL REVIEW NET ASSET VALUE VS SHARE PRICE R16,00 R14,00 R12,00 10,20 R10,00 9,00 R8,00 7,30 R6,00 5,25 5,50 4,00 R4,00 2,50 1,65 R2,00 0,80 11,50 10,75 11,00 11,00 11,00 10,40 10,50 10,40 R0,00 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 Market share price NAV ➊ First dividend after turnaround. ➋ Royal Bafokeng B-BBEE transaction. ➌ Record financial results. ➍ Senwesbel offer to Senwes shareholders. ➎ Grindrod transaction. ➏ Share repurchases 2005; 2013; 2015; 2020. ➐ Good results after a good grain harvest. ➑ Worst drought since 1904: 2016. Good results driven by an exceptionally good grain harvest. ➓ Net profit of R303 million, whilst market price per share closed at the same level as the previous year. While the NAV increased during the period 2016 to 2020, the market price per share remained consistent. The main reasons for this are the low liquidity of Senwes shares and political uncertainty regarding the land reform issue. The market share price of Senwes was at R13 per share during the 2020 financial year, but declined to R11 with thin liquidity after the announcement of the lockdown. QUALITY OF EARNINGS: ACCOUNTING VS CASH EARNINGS R’m Accounting profit before tax 446 Adjusted for non-cash items: Profit on business combinations (56) Depreciation and amortisation 87 Provisions not in normal course of business 26 Provisions abnormal in nature 30 Cash profit 533 The quality of earnings ratio (actual cash profit vs accounting profit) for the 2020 year is 120%. This is an indicator that the actual cash profit is higher than the accounting profit after eliminating non-cash flow items such as depreciation, the gain on bargain purchase and the movement in abnormal provisions. Positive cash flow of R994 million (2019: R139 million) was generated from operating activities after the payment of dividends to the value of R112 million (2019: R99 million), finance costs of R88 million (2019: R80 million), tax of R117 million (2019: R64 million) and the increase in working capital of R762 million (2019: R193 million) are taken into account. R268 million (2019: R188 million) was invested in capital projects aimed at operational efficiency and at increasing service delivery to the customer. SENWES INTEGRATED REPORT 2020 79