Services rendered |
1,012 |
853 |
823 |
705 |
|
Income from sale of goods |
9,557 |
6,283 |
356 |
197 |
|
Revenue from contracts with customers |
10,569 |
7,136 |
1,179 |
902 |
|
Finance income relating to the lending business |
22.3 |
312 |
327 |
227 |
302 |
Revenue |
10,881 |
7,463 |
1,406 |
1,204 |
|
Cost of sales |
22.1 |
( 7,609 ) |
( 4,862 ) |
( 115 ) |
( 110 ) |
Finance costs relating to the lending business |
22.2 |
( 133 ) |
( 112 ) |
- |
( 112 ) |
Gross profit |
3,139 |
2,489 |
1,291 |
982 |
|
Other operating income |
23 |
128 |
126 |
104 |
39 |
Gain on bargain purchase of acquisitions |
6.1 |
- |
102 |
- |
- |
( Loss )/ gain on disposal of investment in joint venture |
6.1 |
( 10 ) |
28 |
- |
- |
Distribution , sales and administrative expenses |
22.1 |
( 2,331 ) |
( 1,902 ) |
( 1,002 ) |
( 803 ) |
Credit loss expense on financial assets |
22.1 |
( 18 ) |
( 28 ) |
- |
( 18 ) |
Operating profit |
908 |
815 |
393 |
200 |
|
Finance income |
22.3 |
38 |
20 |
16 |
14 |
Finance costs |
22.2 |
( 101 ) |
( 100 ) |
( 219 ) |
( 87 ) |
Share of profit from joint ventures and associates |
8 |
25 |
14 |
- |
- |
Profit before tax from operations |
870 |
749 |
190 |
127 |
|
Tax |
18.1 |
( 202 ) |
( 176 ) |
( 37 ) |
( 27 ) |
Profit after tax |
668 |
573 |
153 |
100 |
Profit after tax from : |
|||||
Continuing operations |
666 |
574 |
147 |
67 |
|
Discontinued operations |
13.1 , 13.2 |
2 |
( 1 ) |
6 |
33 |
Other comprehensive income to be reclassified to profit or loss in subsequent periods , net of tax |
( 15 ) |
2 |
( 14 ) |
- |
|
Fair value adjustments of other financial assets |
7.1.1 |
( 1 ) |
2 |
- |
- |
Cash flow hedge movements |
( 14 ) |
- |
( 14 ) |
- |
|
Total comprehensive income for the year , net of tax |
653 |
575 |
139 |
100 |
Profit after tax attributable to : Equity holders of the parent |
601 |
504 |
153 |
100 |
|
Non-controlling interest |
6.3 |
67 |
69 |
- |
- |
Total comprehensive income attributable to : Equity holders of the parent |
586 |
506 |
139 |
100 |
|
Non-controlling interest |
6.3 |
67 |
69 |
- |
- |
EARNINGS PER SHARE |
|||
Earnings per share |
25.1.3 |
347.6 |
294.4 |
Diluted earnings per share |
25.1.4 |
335.9 |
284.7 |
Normalised headline earnings per share |
25.1.3 |
398.2 |
244.4 |
DIVIDENDS FOR THE YEAR |
|||
Dividends per share paid during the year |
25.2 |
92 |
62 |
Final dividend previous year |
32 |
30 |
|
Special dividend previous year |
26 |
- |
|
Interim dividend |
34 |
32 |
|
Final dividend per share proposed |
25.2 |
34 |
32 |
Special dividend per share proposed |
56 |
26 |