Palo Alto College - NJCAA Palo Alto College Athletics | Page 142
FY 2014-15 BUDGET
DEPT
DESCRIPTION
70100
MANAGEMENT & DEVELOPMENT
FUNCTION
2014-15 Budget
SALARIES
RESERVE/CONTINGENCY
COLLEGE DEVELOPMENT
ATHLETIC CONTINGENCY
MEDICAL
MAINTENANCE
TRAVEL
TELEPHONE
BENEFITS
TOTAL
$
$
$
$
$
$
$
$
$
$
42,615
130,194
4,500
60,000
10,000
5,450
57,000
127
9,200
319,086
SALARIES
SUPPLIES
POSTAGE
TRAVEL
TELEPHONE
DRUG TESTING
BENEFITS
TOTAL
$
$
$
$
$
$
$
$
52,636
13,618
100
1,000
38
300
7,800
75,492
SALARIES
SUPPLIES
POSTAGE
INSURANCE
MEDICAL
MAINTENANCE
TRAVEL
TELEPHONE
DRUG TESTING
CONTRACT SERVICES
SCHOLARSHIP
BENEFITS
TOTAL
$
$
$
$
$
$
$
$
$
$
$
$
$
49,136
10,000
100
27,805
6,200
6,479
26,088
1,060
840
6,000
145,962
7,300
286,970
SALARIES
SUPPLIES
POSTAGE
INSURANCE
MEDICAL
MAINTENANCE
TRAVEL
TELEPHONE
$
$
$
$
$
$
$
$
43,215
10,000
100
19,308
5,600
5,445
30,200
1,060
70150 ATHLETIC TRAINING CENTER
70200 BASEBALL
70250 SOFTBALL
41
142