Palo Alto College - NJCAA Palo Alto College Athletics | Page 129

LAMAR STATE COLLEGE PORT ARTHUR TABLE G.1 AUXILIARY OPERATIONS INTERCOLLEGIATE ATHLETICS YEAR ENDING AUGUST 31, 2015 Men's Basketball Program Item Description REVENUE AND OTHER ADDITIONS Sales and Services Student Fees Athletic Fee Designated Transfer TOTAL BUDGETED REVENUE EXPENDITURES Salaries Fringe Benefits Travel Scholarships Other Maintenance and Operating TOTAL BUDGETED EXPENDITURES $ $ $ Women's Softball Program - $ 44,291 9,087 50,000 248,771 55,000 407,149 $ $ Women's Volleyball Program - 71,904 23,787 32,000 100,000 40,000 267,691 $ $ 67,500 5,296 39,000 45,000 40,000 196,796 Athletics Administration $ 36,450 $ 400,000 619,401 1,055,851 $ $ 74,295 20,920 13,000 76,000 184,215 Total $ $ $ $ $ 36,450 400,000 619,401 1,055,851 257,990 59,090 134,000 393,771 211,000 1,055,851 129