Palm Beach Undergrounding Master Plan COMPLETE MP Online-v5 | Page 197

Town of Palm Beach Master Planning Engineer’s Conceptual Opinion of Probable Cost for Undergrounding Phase 3 South Item No. Description Amount $1,350,000 1 FPL Overhead to Underground Conversion 2 AT&T Overhead to Underground Conversion $460,000 3 Comcast Overhead to Underground Conversion $310,000 4 Roadway and Private Property Restoration $1,240,000 5 FPL Direct Costs $1,460,000 6 AT&T Direct Costs $340,000 7 Comcast Direct Costs $150,000 8 FPL Service Conduit (Private Property) $370,000 9 Engineering/Permitting/Surveying $480,000 10 Construction Administration $300,000 11 Legal Fees Credits FPL Credit – 25% GAF Waiver $140,000 12 ($770,000) Subtotal Estimate – Today’s Dollars $5,800,000 Subtotal Estimate – Considering Inflation $6,200,000 Contingency $570,000 Total = $6,770,000 TOWN-WIDE UNDERGROUNDING OF UTILITIES PROGRAM MASTER PLAN DOCUMENT OVERALL PROGRAM OPINION OF PROBABLE CONSTRUCTION COSTS | 171