NWG Annual Report 2019 - EN NWG Annual Report 2019 - EN | Page 132

NWG // FINANCIAL INFORMATION
The Group
in summary
SEK million
Income statement in brief
Net sales
Other operating income
Operating costs
EBITDA
Amortizations, depreciations and write-downs
Operating result
Net financial items
Result before tax
Tax
Result for the year
Total comprehensive income for the year
Balance sheet in brief
Trademarks
Other fixed assets
Inventory
Accounts receivable
Other current assets
Liquid assets
Total assets
Equity attributable to the Parent company's shareholders
Equity attributable to non-controlling interest
Provisions
Interest-bearing liabilities
Non-interest-bearing liabilities
Total equity and liabilities
Cash flows
Cash flow before changes in working capital and investments
Changes in working capital
Cash flow before investments
Net investments
Cash flow after investments
Cash flow from financing activities
Cash flow for the year
132 // ANNUAL REPORT
2019 2018 2017 2016 2015
6 903.5 6 290.6 5 597.3 5 237.1 4 964.7
77.9 74.8 51.2 51.0 47.2
-6 213.4 -5 804.7 -5 114.1 -4 832.0 -4 699.6
312.3
768.1 560.7 534.4 456.1 -233.1 -77.9 -65.3 -55.9 -57.1
535.0 482.8 469.1 400.2 255.2
-68.2 -40.9 -51.9 -59.9 -74.3
466.7 441.8 417.2 340.3 180.9
-96.7 -81.8 -63.2 -63.6 -35.6
370.1 360.0 354.0 276.7 145.3
468.0 517.6 301.5 369.9 173.3
543.4 516.7 487.4 521.6 491.0
2 560.5 1 703.9 1 477.1 1 526.1 1 431.8
3 557.9 3 230.9 2 643.4 2 496.4 2 447.8
1 192.8 1 084.1 982.8 906.2 821.5
188.4 213.6 160.0 155.0 121.1
351.3 312.2 202.4 218.9 165.5
8 394.3 7 061.4 5 953.1 5 824.2 5 478.7
3 754.4 3 415.0 3 006.6 2 794.6 2 491.6
16.3 19.2 22.6 22.6 22.0
165.0 166.1 148.4 185.3 170.7
2 094.6
3 316.1 2 143.2 1 839.7 1 967.8 1 142.5 1317.9 935.8 853.9 699.8
8 394.3 7 061.4 5 953.1 5 824.2 5 478.7
209.8
605.0 429.7 451.0 333.4 -505.6 -207.1 -243.2 115.5 -80.3
99.5 222.6 207.8 448.9 129.5
-148.7 -163.2 -110.6 -89.6 -106.5
-49.3 59.4 97.2 359.3 23.0
80.4 39.3 -106.3 -313.3 -77.3
31.2 98.7 -9.1 46.0 -54.3