Net sales |
10,019 |
9,529 |
9,513 |
8,844 |
6,719 |
Goods for resale |
-5,108 |
-4,823 |
-4,730 |
-4,468 |
-3,489 |
Gross profit |
4,912 |
4,706 |
4,783 |
4,375 |
3,229 |
Other operating income |
100 |
95 |
131 |
124 |
112 |
External costs |
-1,868 |
-1,749 |
-1,663 |
-1,470 |
-1,068 |
Personnel costs |
-1,534 |
-1,430 |
-1,353 |
-1,205 |
-1,017 |
Amortizations, depreciations and write-downs |
-339 |
-308 |
-263 |
-249 |
-227 |
Other operating costs |
-129 |
-49 |
-55 |
-67 |
-22 |
Share of associated companies’ result |
0 |
-3 |
-3 |
-2 |
-1 |
Operating result |
1,141 |
1,262 |
1,577 |
1,505 |
1,006 |
Net financial items |
-108 |
-129 |
-138 |
-55 |
-43 |
Result before tax |
1,033 |
1,133 |
1,439 |
1,450 |
963 |
Tax expense |
-250 |
-254 |
-320 |
-281 |
-203 |
Result for the year |
783 |
880 |
1,119 |
1,169 |
760 |
Gross profit margin, % |
49.0 |
49.3 |
50.3 |
49.5 |
48.1 |
Operating margin, % |
11. 4 |
13.2 |
16.6 |
17.0 |
15.0 |
Equity ratio, % |
53.0 |
63.7 |
60.2 |
53.8 |
59.6 |
Net debt to equity ratio, % |
45.2 |
25.0 |
31.2 |
39.3 |
23.2 |
Net debt in relation to working capital, % |
53.0 |
32.9 |
37.0 |
44.4 |
35.4 |
Average number of employees |
2,603 |
2,451 |
2,450 |
2,312 |
2,060 |
Total assets, SEK million |
12,883 |
11,326 |
10,739 |
10,944 |
7,661 |