New Wave Group Annual Report 2025 2025 | Page 141

NWG // FINANCIAL INFORMATION //
THE PARENT COMPANY

Cash flow statement

SEK million
2025
2024
Operating activities Operating result
-40
-15
Adjustment for items not included in cash flow
5
-3
Received dividends
259
436
Received interest
153
216
Paid interest
-117
-169
Paid income tax
-9
-12
Cash flow from operating activities before changes in working capital
250
453
Changes in working capital Increase / decrease in current receivables-305 174
Increase / decrease on current liabilities
242
73
Cash flow from changes in working capital
-62
247
Cash flow from operating activities 188 700
Investing activities
Shareholder contributions to Group companies
0
-30
Investments in tangible fixed assets
-18
-7
Investments in intangible fixed assets
-3
0
Acquisition of shares
-562
0
Changes in long-term loans to Group companies
-138
-1
Raised long-term receivables
0
1
Cash flow from investing activities
-720
-37
Cash flow after investing activities-533 663
Financial activities
Loans raised
1,101
0
Amortization of loans
-104
-199
Dividend paid to shareholders of the Parent company
-464
-464
Cash flow from financial activities
533
-663
Cash flow for the year
0
0
Liquid assets at the beginning of the year
0
0
Liquid assets at the end of the year
0
0
Liquid assets Cash and cash equivalents 0 0
ANNUAL REPORT // 141