New Wave Group Annual Report 2023 | Page 111

NWG // FINANCIAL INFORMATION //
THE PARENT COMPANY

Cash flow statement

SEK million
2023
2022
Operating activities Operating result
-14.3
-11.2
Adjustment for items not included in cash flow
-0.9
42.1
Received dividends
425.7
247.2
Received interest
234.7
69.7
Paid interest
-174.6
-44.5
Paid income tax
-29.4
-26.3
Cash flow from operating activities before changes in working capital
441.2
277.1
Changes in working capital Increase / decrease in current receivables 243.6 -1 333.2
Increase / decrease on current liabilities
-112. 3
459.6
Cash flow from changes in working capital
131.3
-873.6
Cash flow from operating activities 572.5 -596.5
Investing activities
Shareholder contributions to Group companies
-50.0
0.0
Investments in tangible fixed assets
-2.4
-0.2
Investments in intangible fixed assets
0.0
-0.5
Acquisition of shares
0.0
-409.2
Intra-Group sales of Group companies
95.0
0.0
Changes in long-term loans to Group companies
0.9
1.5
Raised long-term receivables
0.0
-0.5
Cash flow from investing activities
43.6
-408.9
Cash-flow after investing activities 616.1 -1 005.4
Financial activities
Loans raised
0.0
1 388.4
Amortization of loans
-184.9
-101.5
Dividend paid to shareholders of the Parent company
-431.2
-282.0
Cash-flow from financial activities
-616.1
1 004.9
Cash flow for the year
0.0
-0.5
Liquid assets at the beginning of the year
0.0
0.5
Liquid assets at the end of the year
0.0
0.0
Liquid assets Cash and cash equivalents 0.0 0.0
ANNUAL REPORT / / 111