Net sales |
8 843.6 |
6 718.6 |
6 098.8 |
6 903.5 |
6 290.6 |
Goods for resale |
-4 468.4 |
-3 489.3 |
-3 461.5 |
-3 701.0 |
-3 359.4 |
Gross profit |
4 375.2 |
3 229.3 |
2 637.3 |
3 202.4 |
2 931.2 |
Other operating income |
123.9 |
111 . 5 |
146.2 |
77.9 |
74 . 8 |
External costs |
-1 470.3 |
-1 067.9 |
-975.7 |
-1 312.7 |
-1 336.4 |
Personnel costs |
-1 205.3 |
-1 016.9 |
-982.6 |
-1 159.9 |
-1 063.0 |
Amortizations , depreciations and write-downs |
-249.2 |
-227.3 |
-229.5 |
-233.1 |
-77.9 |
Other operating costs |
-67.4 |
-21.7 |
-48.3 |
-39.6 |
-44.8 |
Share of associated companies ’ result |
-1.8 |
-1.1 |
-1.4 |
-0.2 |
-1.1 |
Operating result |
1 505.1 |
1 005.9 |
545.9 |
535.0 |
482.8 |
Net financial items |
-55.0 |
-43.0 |
-64.9 |
-68.2 |
-40.9 |
Result before tax |
1 450.1 |
962.9 |
481.0 |
466.7 |
441.8 |
Tax expense |
-281.3 |
-202.9 |
-118. 0 |
-96.7 |
-81.8 |
Result for the year |
1 168.8 |
760.0 |
363.0 |
370.1 |
360.0 |
Gross profit margin , % |
49.5 |
48.1 |
43.2 |
46.4 |
46.6 |
Operating margin , % |
17.0 |
15.0 |
9.0 |
7.7 |
7.7 |
Equity ratio *, % |
53.8 |
59.6 |
53.4 |
44.9 |
48.6 |
Net debt to equity ratio *, % |
39.5 |
23.4 |
47.1 |
78.6 |
53.3 |
Net debt in relation to working capital *, % |
44.7 |
35.7 |
59.5 |
77.1 |
57.0 |
Average number of employees |
2 312 |
2 060 |
2 064 |
2 579 |
2 566 |
Total assets *, SEK million |
10 943.6 |
7 660.6 |
7 216.7 |
8 394.3 |
7 061.4 |