New Wave Group Annual Report 2022 NWG_Annual_Report_2022_EN | Page 111

NWG // FINANCIAL INFORMATION //
THE PARENT COMPANY

Cash flow statement

SEK million
2022
2021
Operating activities Operating result
-11.2
-15.4
Adjustment for items not included in cash flow
42.1
-0.5
Received dividends
247.2
470.6
Received interest
69.7
36.3
Paid interest
-44.5
-23.9
Paid income tax
-26.3
-13.2
Cash flow from operating activities before changes in working capital
277.1
453.8
Changes in working capital Increase / decrease in current receivables -1 333.2 49.7
Increase / decrease on current liabilities
459.6
65.1
Cash flow from changes in working capital
-873.6
114 . 8
Cash flow from operating activities -596.5 568.6
Investing activities
Shareholder contributions to Group companies
0.0
-20.4
Investments in tangible fixed assets
-0.2
0.0
Investments in intangible fixed assets
-0.5
-6.1
Acquisition of shares
-409.2
-12.5
Changes in long-term loans to Group companies
1.5
324.9
Raised long-term receivables
-0.5
-0.1
Cash flow from investing activities
-408.9
285.8
Cash-flow after investing activities -1 005.4 854.5
Financial activities
Loans raised
1 388.4
0.0
Amortization of loans
-101.5
-588.8
Dividend paid to shareholders of the Parent company
-282.0
-265.4
Cash-flow from financial activities
1 004.9
-854.2
Cash flow for the year
-0.5
0.1
Liquid assets at the beginning of the year
0.5
0.4
Liquid assets at the end of the year
0.0
0.5
Liquid assets Cash and cash equivalents 0.0 0.5
ANNUAL REPORT / / 111