New Wave Group AB Q1_2018_EN | Page 10

CONSOLIDATED INCOME STATEMENTS
THE GROUP
CONSOLIDATED INCOME STATEMENTS
3 months Jan - Mar
2018
3 months Jan - Mar
2017
12 months Jan - Dec
2017
12 months Jan - Dec
2016
SEK million Net income
1 272.8
1 264.2
5 597.3
5 237.1
Goods for resale
- 677.5
-692.8
-3 018.1
-2 826.9
Gross profit
595.4
571.4
2 579.2
2 410.2
Other operating income 15.9 10.9 51.2 51.0
External costs
-317.2
-288.6
-1 128.9
-1 098.0
Personnel costs
-246.4
-228.1
-940.3
-881.6
Depreciation and write-downs of tangible and intangible fixed assets
-17.6
-15.0
-65.3
-55.9
Other operating costs
-11. 8
-7.8
-25.2
-25.7
Share of associated companies ' result
0.4
0.4
-1.6
0.2
Operating result
18.6
43.2
469.1
400.2
Financial income
1.5
1.3
5.1
3.1
Financial expenses
-11. 7
-13.8
-57.0
-63.0
Net financial items
-10.2
-12.5
-51.9
-59.9
Result before tax 8.4 30.7 417.2 340.3
Tax on result for the period
-2.4
-5.8
-63.2
-63.6
Result for the period
6.0
24.9
354.0
276.7
Other comprehensive income : Items that can be reclassified into profit or loss Translation differences
69.9
-14.0
-54.2
88.9
Cash flow hedge
2.3
2.4
2.2
5.5
Sum
72.2
-11.7
-52.0
94.4
Income tax related to components of other comprehensive income
-0.5
-0.5
-0.5
-1.2
Total other comprehensive income net after tax for the period
71.7
-12.2
-52.5
93.2
Total comprehensive income for the period
77.7
12.7
301.5
369.9
Result attributable to : Shareholders of the parent company
6.6
25.4
354.0
276.1
Non-controlling interest
-0.6
-0.5
0.0
0.6
6.0
24.9
354.0
276.7
Total comprehensive income attributable to :
Shareholders of the parent company
77.8
13.4
301.9
368.6
Non-controlling interest -0.1 -0.6 -0.4 1.3 77.7 12.7 301.5 369.9
Result per share ( SEK )
0.10
0.38
5.34
4.16
The average number of outstanding shares
66 343 543
66 343 543
66 343 543
66 343 543
10