New Wave Group AB Q1_2018_EN | Page 20

NET SALES AND EBITDA PER OPERATING SEGMENT
NET SALES PER SALES CHANNEL
THE GROUP
NET SALES AND EBITDA PER OPERATING SEGMENT
SEK million
3 months Jan - Mar
2018
3 months Jan - Mar
2017
12 months Jan-Dec
2017
12 months Jan-Dec
2016
Corporate Promo
Net sales
620.5
589.7
2 648.7
2 388.6
EBITDA
42.8
37.4
289.7
250.8
Sports & Leisure
Net sales
530.5
553.0
2 311 . 5
2 260.8
EBITDA
13.3
29.2
230.3
194.5
Gifts & Home furnishings
Net sales
121.8
121.5
637.1
587.7
EBITDA
-19.9
-8.5
14.4
10.8
Total net sales
1 272.8
1 264.2
5 597.3
5 237.1
Total EBITDA
36.2
58.2
534.4
456.1
Total EBITDA
36.2
58.2
534.4
456.1
Depreciation and write down
-17.6
-15.0
-65.3
-55.9
Net financial items
-10.2
-12.5
-51.9
-59.9
Result before tax
8.4
30.7
417.2
340.3
NET SALES PER SALES CHANNEL
SEK million
3 months Jan - Mar
2018
3 months Jan - Mar
2017
12 months Jan-Dec
2017
12 months Jan-Dec
2016
Sales channel promo Corporate Promo
603.5
574.1
2 575.6
2 319.1
Sports & Leisure
145.1
127.6
587.1
539.0
Gifts & Home Furnishings
15.1
13.4
84.1
81.5
Total
763.7
715.1
3 246.8
2 939.6
Sales channel retail Corporate Promo
17.0
15.6
73.1
69.7
Sports & Leisure
385.4
425.4
1 724.4
1 721.6
Gifts & Home Furnishings
106.7
108.1
553.0
506.2
Total
509.1
549.1
2 350.5
2 297.5
Total net sales 1 272.8 1 264.2 5 597.3 5 237.1
20