MOF-BUDGET Jun. 2016 | Page 96

Governor General And Staff MISSION STATEMENT To fulfill the constitutional role of the Governor - General in affairs of State; to ensure decorum befitting the Office in ceremonial events; and to represent Bahamians nationality and internationally. BUDGET HEAD: 01 GOVERNOR GENERAL AND STAFF FINANCIAL RESOURCES [ head 01 ] GO VERN O R G EN ERA L A N D STA FF MISSION STATEMENT Provisional Actual Expenditure 2014/2015 $ Expenditure Approved Estimates Preliminary Preliminary (Provisional) Estimates 2016/2017 Forecast Forecast To -fulfill the constitutional - General in Estimates affairs of State; to ensure July March 2015/2016 role of the Governor Estimates decorum and to represent Bahamians nationality 2015/2016befitting the Office in ceremonial events; 20172018 2018/2019 2017/2018 and $internationally. $ $ $ $ FINANCIAL RESOURCES Personal Emoluments Allowances Other Charges Grand Totals 779,243 31,987 158,738 3,075,692 1,535,421 2,488,910 2,289,850 2,289,850 Provisional Expenditure 16,000 Approved 16,000 Estimates 8,724 32,000 Actual (Provisional) Estimates 2016/2017 709,578 506,736 888,400 888,400 Expenditure July - March GENERAL 2015/2016 BUDGET HEAD: 01 GOVERNOR AND STAFF 2,273,026 3,567,058 3,194,250 3,194,250 2014/2015 2015/2016 $ $ $ $ MISSION STATEMENT 2,289,850 Preliminary 16,000 Forecast 888,400 Estimates 3,194,250 20172018 $ STAFFING RESOURCES 779,243 1,535,421 2,488,910 2,289,850 2,289,850 To fulfill the constitutional role of the Governor - General in affairs of State; to ensure Allowances 31,987 8,724 32,000 16,000 16,000 decorum befitting the Office inOfficer: ceremonial events;toand representGeneral Bahamians nationality Accounting Secretary thetoGovernor Other Charges 158,738 709,578 506,736 888,400 888,400 and internationally. Grand Totals 3,075,692 2,273,026 3,567,058 3,194,250 3,194,250 FINANCIAL RESOURCES 1 Governor General Personal Emoluments [96] Provisional Actual Expenditure 2014/2015 $ 2016/2017 DRAFT ESTIMATES OF REVENUE & EXPENDITURE Personal Emoluments Allowances Other Charges Grand Totals 779,243 31,987 158,738 3,075,692 Expenditure Approved Estimates Preliminary Preliminary Pensionable Positions STAFFINGForecast RESOURCES Forecast (Provisional) Estimates 2016/2017 1 Executive Management July - March 2015/2016 Estimates Estimates 2 015/2016 20172018 2018/2019 Accounting Officer: Secretary to the Governor General 4 Administrative Officers $ $ $ $ $ 11 Support Staff 1,535,421 1 Governor General 2,488,910 2,289,850 2,289,850 8,724 32,000 16,000 16,000 Pensionable Positions 11 Non-Pensionable Positions (Including Contractual Staff) 709,578 888,400 888,400 1506,736 Executive Management 2,273,026 3,567,058 3,194,250 3,194,250 2,289,850 16,000 888,400 3,194,250 4 Administrative Officers STAFFING 11 SupportRESOURCES Staff Accounting Officer: to the Governor 11 Secretary Non-Pensionable Positions General (Including Contractual Staff) 1 Governor General [The Governor General] Pensionable Positions 1 Executive Management 4 Administrative Officers Preliminary Forecast Estimates 2018/2019 $ 2,289,850 16,000 888,400 3,194,250