MOF-BUDGET Jun. 2016 | Page 91

2016/2017 Summary Of Agencies Recurrent Expenditure 2016/17 HEAD NO. MINISTRY/DEPARTMENT 1 GOVERNOR-GENERAL AND STAFF 2 THE SENATE 3 PROVISIONAL EXPENDITURE ACTUAL (PROVISIONAL) EXPENDITURE JULY - MARCH 2014/2015 2015/2016 $ $ APPROVED ESTIMATES ESTIMATES 2015/2 016 $ 2016/2017 $ 1,235,500 2017/2018 $ 1,235,500 2018/2019 $ 1,036,337 676,611 212,385 170,572 252,615 246,900 246,900 246,900 HOUSE OF ASSEMBLY 2,031,547 1,513,558 2,072,569 2,087,500 2,087,500 2,087,500 4 DEPARTMENT OF THE AUDITOR-GENERAL 1,964,591 1,503,478 2,176,492 2,533,800 2,533,800 2,562,200 5 MINISTRY OF PUBLIC SERVICE 189,737,088 126,718,388 161,501,892 181,564,100 181,564,100 181,564,100 6 CABINET OFFICE 6,064,810 7,068,219 5,889,907 7,020,600 7,020,600 7,020,600 7 OFFICE OF THE ATTORNEY-GENERAL AND MINISTRY OF LEGAL AFFAIRS 12,912,755 12,902,855 13,632,561 15,323,600 15,323,600 15,323,600 8 OFFICE OF THE JUDICIAL (SUPREME AND MAGISTRATES COURTS) COURT OF APPEAL 7,950,804 9,895,104 15,634,093 15,039,300 15,039,300 15,039,300 2,632,491 1,228,746 2,276,631 2,232,100 2,232,100 2,232,100 10 REGISTRAR-GENERAL'S DEPARTMENT 3,075,692 2,273,026 3,567,058 3,194,250 3,194,250 3,194,250 11 BAHAMAS DEPARTMENT OF CORRECTIONAL SERVICES 23,482,885 18,513,293 26,413,527 24,757,900 24,757,900 24,757,900 12 PARLIAMENTARY REGISTRATION DEPARTMENT 985,109 941,903 1,057,264 2,115,050 2,115,050 2,115,050 13 MINISTRY OF FOREIGN AFFAIRS & IMMIGRATION 25,868,650 20,239,983 29,623,118 29,788,450 29,788,450 29,819,550 14 OFFICE OF THE PRIME MINISTER 4,402,842 7,434,023 7,223,925 17,069,450 17,069,450 17,069,450 16 BAHAMAS INFORMATION SERVICES 1,785,750 1,435,613 1,844,598 2,181,550 2,181,550 2,181,550 17 GOVERNMENT PRINTING DEPARTMENT 1,697,286 1,184,129 1,756,923 1,592,250 1,592,250 1,592,250 18 DEPARTMENT OF LOCAL GOVERNMENT 21,240,906 16,697,505 22,443,870 22,260,880 22,273,280 22,273,280 9 1,382,036 PRELIMINARY PRELIMINARY FORECAST FORECAST ESTIMATES ESTIMATES 1,235,500 [91] 2016/2017 DRAFT ESTIMATES OF REVENUE & EXPENDITURE