MOF-BUDGET Jun. 2016 | Page 84

Revenue Estimates 2016/2017 [84] 2016/2017 DRAFT ESTIMATES OF REVENUE & EXPENDITURE [ head 25] C A PI T A L REVEN U E HEAD 25 Capital Revenue ITEM NO. TITLE OF ITEM 21 MINISTRY OF FINANCE 9401200 Sale of Assets SUB-TOTAL MINISTRY OF FINANCE 22 TREASURY DEPARTMENT 9401200 Sale of Assets 9404400 Sale of Government Property SUB-TOTAL TREASURY DEPARTMENT MINISTRY OF SOCIAL SERVICES 9404300 Low Cost Land and Houses PROVISIONAL REVENUE ACTUAL (PROVISIONAL) REVENUE JULY - MARCH 2014/2015 2015/2016 $ $ APPROVED FORECAST REVENUE PRELIMINARY PRELIMINARY FORECASTED FORECASTED FORECASTED REVENUE REVENUE REVENUE 2016/2017 $ 2015/2016 $ 2017/2018 $ 2018/2019 $ 40,830 24,779 0 0 0 0 40,830 24,779 0 0 0 0 12,600 0 1,500 2,000 2,000 2,000 3,000,000 0 0 0 0 0 3,012,600 0 1,500 2,000 2,000 2,000 0 80 0 0 0 0 0 80 0 0 0 0 3,053,430 24,859 1,500 2,000 2,000 2,000 43 SUB-TOTAL MINISTRY OF SOCIAL SERVICES SUBTOTAL Capital Revenue