MOF-BUDGET Jun. 2016 | Page 44

Revenue Estimates 2016/2017 HEAD 7 Stamp Tax [ head 07] STAMP TAX CONT’D PROVISIONAL REVENUE ACTUAL (PROVISIONAL) REVENUE JULY - MARCH ITEM 2014/2015 2015/2016 NO. TITLE OF ITEM $ $ 9074340 Marina Lease/Sub Lease Over $100K 24,000 0 SUB-TOTAL TREASURY DEPARTMENT 23 CUSTOMS DEPARTMENT 9071200 Stamp Tax - Exports 9071300 Stamp Tax - Ship Reports SUB-TOTAL CUSTOMS DEPARTMENT CENTRAL REVENUE ADMINISTRATION 9074110 Realty Transactions under $20,000 [44] 2015/2016 $ PRELIMINARY PRELIMINARY FORECASTED FORECASTED FORECASTED REVENUE REVENUE REVENUE 0 2016/2017 $ 20,000 2017/2018 $ 20,000 2018/2019 $ 25,000 190,846,747 75,127,707 0 104,557,250 108,289,890 113,194,500 20 80 0 0 0 0 0 0 1,000 0 0 0 20 80 1,000 0 0 0 0 0 194,250 0 0 0 466,250 0 0 0 28 9074120 Realty Trans. between $20,001-50,000 2016/2017 DRAFT ESTIMATES OF REVENUE & EXPENDITURE APPROVED FORECAST REVENUE 9074130 Realty Trans. between $50,001-100,000 9074140 Realty Trans. between ITEM $100,001-250,000 NO. TITLE OF ITEM 9074150 Realty Transactions over $250,000 HEAD 7 Stamp Tax 0 0 PROVISIONAL0 REVENUE 0 ACTUAL (PROVISIONAL) REVENUE JULY - MARCH 0 0 2014/2015 2015/2016 $ $ 0 0 APPROVED 826,250 0 PRELIMINARY0 PRELIMINARY0 FORECAST FORECASTED FORECASTED FORECASTED REVENUE REVENUE REVENUE REVENUE 4,885,750 2015/2016 $ 25,141,000 2016/2017 $ 0 0 2017/2018 $ 0 0 2018/2019 $ 0 0 9074210 Stamp Tax Bank 0 0 29,973,000 0 0 0 9074230 Stamp Tax - Withdrawal Slips 0 0 13,360,875 0 0 0 9074240 Stamp Tax - Cheques, Bank Receipts 0 0 6,500,000 0 0 0 9074250 Stamp Tax - Mortgages 0 0 10,028,600 0 0 0 9074260 Stamp Tax - Instruments & Bonds 0 0 150,000 0 0 0 9074270 Stamp Tax - Company Charter/Capital Adjustments 0 0 700,000 0 0 0 9074280 Other Stamp Tax 0 0 161,950 0 0 0 9074290 Stamp Tax - Dividend/Profits 0 0 5,000,000 0 0 0 9074310 Marina Lease/Sub Lease Under $20K 9074320 Marina Lease/Sub Lease $20k - $50k 0 0 250 0 0 0 0 0 2,500 0 0 0 9074330 Marina Lease/Sub Lease $50K-$100K 0 0 10,000 0 0 0