MOF-BUDGET Jun. 2016 | Page 40
Revenue Estimates 2016/2017
HEAD 5 Gaming Tax
[
TLE OF ITEM
Y DEPARTMENT
ASURY
ng Tax
[40]
2016/2017
DRAFT
ESTIMATES
OF REVENUE &
EXPENDITURE
PROVISIONAL
REVENUE
APPROVED
PRELIMINARY PRELIMINARY
head
ACTUAL
(PROVISIONAL)
FORECAST FORECASTED FORECASTED FORECASTED
HEAD 5 Gaming Tax
REVENUE
REVENUE
REVENUE
REVENUE
REVENUE
JULY - MARCH
PROVISIONAL
REVENUE
PRELIMINARY PRELIMINARY
2016/2017
2014/2015
2015/2016
2015/2016 APPROVED
2017/2018
2018/2019
ACTUAL
(PROVISIONAL)
FORECAST FORECASTED FORECASTED FORECASTED
$
$
$
$
$
$
REVENUE
REVENUE
REVENUE
REVENUE
REVENUE
ITEM
25,034,357
NO.
TITLE
OF ITEM
22
TREASURY DEPARTMENT
9051100 Casino Tax
25,034,357
SUB-TOTAL TREASURY
DEPARTMENT
25,034,357
SUBTOTAL Gaming Tax
05 ] G A M I N G T A X
2014/2015
10,029,562
$
25,034,357
10,029,562
25,034,357
10,029,562
25,034,357
JULY - MARCH
2016/2017
2015/2016
2015/2016
35,000,000
$50,000,000
$
$
10,029,562
50,000,000
10,029,562
50,000,000
10,029,562
50,000,000
35,000,000
35,000,000
50,000,000
35,000,000
35,000,000
50,000,000
35,000,000
36,500,000
$
2017/2018
2018/2019
$ 40,000,000
36,500,000
36,500,000
40,000,000
40,000,000
36,500,000
36,500,000
36,500,000
40,000,000
40,000,000
40,000,000