MOF-BUDGET Jun. 2016 | Page 307

Ministry Of Environment & Housing MISSION STATEMENT [ purchase head 45] quality built houses or serviced lots, in collaborationof with building contractors (Approved Builders) and financial department housing To facilitate the provision of affordable housing to Bahamians of low to medium income, by providing them the opportunity to institutions (Approved Lenders) by way of the Government Guaranteed Mortgage Loan Program. FINANCIAL RESOURCES BUDGET HEAD: 045 DEPARTMENT OF HOUSING Preliminary Preliminary MISSION STATEMENT Provisional Actual Forecast Forecast Expenditure Approved Expenditure Estimates Estimates (Provisional) July Estimates Estimates BUDGET-HEAD: ROAD TRAFFICE 2014/15 2017/18 2018/19 March 054 2015/16 2015/16DEPARTMENT 2016/17 To facilitate the provision of affordable housing to Bahamians of low to medium income, by providing them $ $ $ $ $ $ MISSION STATEMENT purchase quality built houses or serviced lots, in collaboration with building contractors (Approved Bu institutions (Approved Lenders) by way of the Government Guaranteed Mortgage Loan Program. Personal Emoluments 1,121,962 852,501 service1,298,210 1,366,000 1,366,000 1,366,000 Provide efficient and quality customer in licensing and motor vehicle registration and other related services FINANCIAL RESOURCES Allowances 22,000 15,167 23,500 25,500 25,500 25,500 FINANCIAL RESOURCES Other Charges 376,066 1,046,411 1,467,769 1,110,800 1,110,800 1,110,800 BUDGET HEAD: 045 DEPARTMENT OF HOUSING Preliminary Preli Grand Totals 1,607,722 1,929,100 3,063,176 2,502,300 2,502,300 2,502,300 Provisional Actual Expenditure Approved Forecast For Preliminary Preliminary BUDGET HEAD: 74 MINISTRY FOR GRAND BAHAMA MISSION STATEMENT Estimates Expenditure (Provisional) July Estimates Estimates Esti Provisional Actual Expenditure Approved Forecast Forecast 2016/17 2015/16 Estimates 2015/16 2017/18 201 Estimates Expenditure (Provisional) July 2014/15 Estimates - March Estimates STAFFING RESOURCES MISSION STATEMENT 2016/17 2014/15 - March 2015/16 2015/16 2017/18 2018/19 $ $ $ $ $ $ $ Bahamians of $ $ $ $ To facilitate the provision of affordable housing to low to medium income, by providing them the opportunity to Accounting Officer: Permanent Secretary Personal Emoluments 1,121,962 852,501 1,298,210 1,366,000 1 purchase quality built houses or serviced lots, in collaboration with building contractors (Approved Builders) 1,366,000 and financial Personal Emoluments 3,795,250 2,756,824 3,794,700 3,810,500 3,810,500 3,810,500 Allowances 22,000 15,167 23,500 25,500 25,500 institutions (Approved Lenders) by way of the Government Guaranteed Mortgage Loan Program. PENSIONABLE POSITIONS Allowances 3,750 3,000 6,000 8,000 8,000 8,000 Other Charges 376,066 1,046,411 1,467,769 1,110,800 1,110,800 1 FINANCIAL RESOURCES Other ChargesCharting the course to659,462 416,823 529,000 608,500 608,500 608,500 a brighter future for Grand Bahama through a mutually beneficial Grand Totals 1,607,722 1,929,100 3,063,176 2,502,300 2,502,300 2 Grand Totals 4,785,608 3,234,134 4,472,972 4,427,000 4,427,000 2 Executive Management relationship with major stakeholders in industry and commerce,4,427,000 to increase education and training Preliminary Preliminary 10 Administrative Officers opportunities to prepare the local work force to compete in a compelling aid Provisional Actual Expenditure Approved Forecastglobal environment; Forecast 13 Technical Staff [307] STAFFING RESOURCES Estimates Expenditure (Provisional) Estimates Estimates Estimates in 13 providing entrepreneurial andJulyemployment opportunities to empower the citizenry to become STAFFING RESOURCES Support Staff 2016/2017 DRAFT 2014/15 productive - Marchand 2015/16 2015/16 2017/18 2018/19 self-sufficient, contributing members of2016/17 society. ESTIMATES OF REVENUE & EXPENDITURE Accounting Officer: Controller Accounting Officer:$ Permanent Secretary $ $ $ $ $ RESOURCES 2 NON-PENSIONABLE POSITIONSFINANCIAL (Including Contractual Staff) PENSIONABLE 852,501 POSITIONS PENSIONABLE POSITIONS 1,121,962 1,298,210 1,366,000 1,366,000 1,366,000 Provisional Expenditure Approved Estimates Preliminary Preliminary 22,000 15,167 23,500 25,500 25,500 25,500 Actual 1 Executive (Provisional) July - Estimates 2016/2017 Forecast Forecast Management 2 Executive 376,066 1,046,411 1,467,769Management 1,110,800 1,110,800 1,110,800 Expenditure MarchOfficers 2015/2016 Estimates Estimates 12 Administrative Officers 1,607,722 1,929,100 10 Administrative 3,063,176 2,502,300 2,502,300 2,502,300 Officers 2014/201547 Technical 2015/2016 2017/2018 2018/2019 13 Technical Staff 67 Support Staff $ $ $ $ $ $ 13 Support Staff STAFFING RESOURCES 13 NON-PENSIONABLE POSITIONS (Including Contractual Staff) 2,303,572 1,299,335 2,359,618 4,514,831POSITIONS4,514,831 4,514,831 2 NON-PENSIONABLE (Including Contractual Staff) 52,692 35,125 96,900 96,900 96,900 96,900 Accounting Officer: Permanent Secretary 8,820,169 4,7 93,939 11,951,725 8,123,400 8,123,400 8,123,400 PENSIONABLE POSITIONS 11,263,220 6,189,014 14,958,863 12,735,131 12,735,131 12,735,131 Personal Emoluments Allowances Other Charges Grand Totals Personal Emoluments Allowances Other Charges Grand Totals 2 10 13 13 Executive Management Administrative Officers Technical Staff Support Staff STAFFING RESOURCES Accounting Officer: Permanent Secretary 2 NON-PENSIONABLE POSITIONS (Including Contractual Staff) Pensionable Positions 2 Executive Management 7 Administrative Officers