MOF-BUDGET Jun. 2016 | Page 283

MISSION STATEMENT [ head 35] department of education Ministry of Education, Science And Technology BUDGET HEAD: 035 DEPARTMENT OF EDUCATION To provide all persons in The Bahamas an opportunity to receive an education that will equi them with the necessary knowledge , skills, beliefs and attitudes required for work and life in a democratic christian society. BUDGET HEAD: 037 DEPARTMENT OF ARCHIVES FINANCIAL RESOURCES Expenditure Preliminary Preliminary MISSION STATEMENT Provisional Actual Provisional July Forecast Forecast To ensure that the historical, and cultural Estimates heritage of The Bahamas are preser Expenditure March Approved Estimates Estimates documentary Estimates future generations by: Acquiring documents from both 2018/2019 government and private sources; pr 2014/2015 2015/2016 2015/2016 2016/2017 2017/2018 $ Expenditurethrough conservation, methods, microfilm, microfiche, digital technology etc.; p documents BUDGET HEAD: 054 ROAD TRAFFICE DEPARTMENT (Provisional) July right environment in which to store the documents; establishing and maintaining an effectiv $ March 2015/16Programme;$ Implementing a$comprehensive workable $ Management disaster preparedness p MISSION STATEMENT Personal Emoluments 153,132,008 122,889,822 153,623,162 163,676,600 providing security for the records and163,676,600 their custodians.163,676,600 Allowances 2,643,759 3,950,158 2,950,550 2,979,600 2,979,600 2,979,600 Provide efficient and quality customer service in licensing and motor vehicle registration and other related services FINANCIAL RESOURCES Other Changes 22,006,753 19,791,941 25,794,509 25,278,757 25,278,757 25,278,757 RESOURCES 191,935,007 Grand Totals 178,653,793 147,020,292 FINANCIAL 182,909,004 191,935,007 Expenditure 191,935,007 Preliminary Pr Provisional Actual Provisional July BUDGET HEAD: 035 DEPARTMENT OF EDUCATION STAFFING RESOURCES Approved Preliminary Preliminary Estimates Expenditure Estimates March Provisional Actual Expenditure Approved Forecast Forecast BUDGET HEAD: 054 ROAD TRAFFICE DEPARTMENT Estimates Expenditure (Provisional) July Estimates Estimates Estimates 2016/2017 2014/2015 2015/2016 2015/2016 MISSION STATEMENT ACCOUNTING OFFICER: DIRECTOR OF EDUCATION 2016/17 - March 2015/16 $ 2015/16 2017/18 2018/19$ MISSION STATEMENT 2014/15 $ $ $ $ $ $ $ $ PENSIONABLE POSITIONS Provide efficient and quality customer service in licensing and motor vehicle registration and other related services To provide all persons in TheEmoluments Bahamas an opportunity589,948 to receive an education that will equi them with the577,000 Personal 407,965 559,360 Personal Emoluments 3,795,250 2,756,824 3,794,700 3,810,500 3,810,500 3,810,500 necessary knowledge , skills, beliefs and attitudes required for work and life in a democratic christian FINANCIAL RESOURCES Allowances3,750 7,0196,000 4,125 13,047 Allowances 3 EXECUTIVE MANAGEMENT 3,000 8,000 8,000 society.13,200 8,000 RESOURCES Other Charges 659,462 FINANCIAL 416,823 529,000 608,500 608,500 608,500 4017 TECHNICAL OFFICERS Other Charges 102,016 33,902 133,801 335,800 Preliminary PreliminaryPreliminary Expenditure Preliminary Grand Totals 4,785,608 3,234,134 4,472,972 4,427,000 4,427,000 4,427,000 164 ADMINISTRATIVE OFFICERS Grand Totals 698,983 445,992 706,208 926,000 Provisional Actual Expenditure Approved ForecastForecast Forecast Forecast Provisional Actual Provisional July 725 SUPPORT STAFF Estimates Expenditure (Provisional) July Estimates Estimates Approved Estimates EstimatesSTAFF March EstimatesEstimates Estimates 819 Expenditure NON-PENSIONABLE POSITIONS(INCULDING CONTRACTUAL STAFFING 2016/17 2014/15 March 2015/16 2015/16 2017/18 2018/19 RESOURCES STAFFING RESOURCES 2015/2016 2016/2017 2014/2015 2015/2016 2017/2018 2018/2019 $ $ $ $ $ $ $ Personal Emoluments Allowances Personal Emoluments Other Charges Allowances Grand Totals Other Changes Grand Totals Forecast Estimates 2017/2018 $ 577,000 13,200 335,800 926,000 [283] 2016/2017 DRAFT ESTIMATES OF REVENUE & EXPENDITURE Expenditure Accounting Officer: Controller ACCOUNTING OFFICER: DIRECTOR OF ARCHIVES (Provisional) July 3,795,250 2,756,824 3,794,700 3,810,500 3,810,500 3,810,500 $ $ March 2015/16 3,750 3,000 6,000 8,000 8,000 $ 8,000 $ PENSIONABLE POSITIONS 153,132,008659,462122,889,822 153,623,162 PENSIONABLE POSITIONS 163,676,600 163,676,600 163,676,600 416,823 529,000 608,500 608,500 608,500 2,643,759 3,950,158 2,950,550 2,979,600 2,979,600 4,785,608 3,234,134 4,472,972 4,427,000 4,427,000 4,427,000 2,979,600 1 Executive Management 22,006,75312 Administrative 19,791,941Officers 2 EXECUTIVE 25,794,509 MANAGEMENT 25,278,757 178,653,79347 Technical 147,020,292 182,909,004 191,935,007 Officers 8 TECHNICAL OFFICERS 67 Support Staff STAFFING RESOURCES 25,278,757 191,935,007 25,278,757 191,935,007 1 ADMINISTRATIVE OFFICERS STAFFING RESOURCES 6 SUPPORT STAFF Accounting Controller 13Officer: NON-PENSIONABLE POSITIONS (Including Contractual Staff) 0 NON-PENSIONABLE POSITIONS(INCULDING CONTRACTUAL STAFF ACCOUNTING OFFICER: DIRECTOR OF EDUCATION PENSIONABLE POSITIONS PENSIONABLE POSITIONS 1 Executive Management 12 Administrative Officers 3 4017 164 725 819 47 Technical Officers EXECUTIVE MANAGEMENT 67 Support OFFICERS Staff TECHNICAL ADMINISTRATIVE OFFICERS 13 NON-PENSIONABLE POSITIONS (Including Contractual Staff) SUPPORT STAFF NON-PENSIONABLE POSITIONS(INCULDING CONTRACTUAL STAFF F E 20