MOF-BUDGET Jun. 2016 | Page 248

BUDGET HEAD: 055 DEPARTMENT OF METEOROLOGY MISSION STATEMENT Ministry of Transport Amd Aviation [ [248] 2016/2017 DRAFT ESTIMATES OF REVENUE & EXPENDITURE The Bahamas Department of Meteorology's mission is to provide high quality meteorological and climatological information on a timely basis to be used by special interest agencies and the public at large for research, education, and the protection of lives head and property. 55] department of meterology FINANCIAL RESOURCES Personal Emoluments Allowances Other Charges Grand Totals Preliminary Preliminary BUDGET HEAD: 055 DEPARTMENT OF METEOROLOGY Provisional Actual Forecast Forecast Expenditure Approved Expenditure Estimates Estimates (Provisional) July Estimates Estimates MISSION STATEMENT 2014/15 2018/19 - March 2015/16 BUDGET HEAD: 0542015/16 ROAD TRAFFICE2016/17 DEPARTMENT 2017/18 The$Bahamas Department of Meteorology's mission is to$provide high quality meteorological and $ $ $ $ MISSION STATEMENT a timely basis to be used by special interest agencies and the public at large for research, educatio and property. 1,511,718 1,304,607 1,612,725 1,938,800 1,938,800 1,938,800 Provide efficient and quality customer service in licensing and motor vehicle registration and other related services 8,528 182,102 6,375 94,822 1,830,095 1,420,634 15,000 11,500 11,500 11,500 FINANCIAL RESOURCES 197,000 195,600 195,600 195,600 FINANCIAL RESOURCES 1,915,625 2,145,900 2,145,900 2,145,900 Preliminary Approved Forecast Estimates Estimates 2015/16 2017/18 $$ Preliminary Provisional Actual Expenditure Provisional Actual Expenditure Approved Forecast BUDGET METEOROLOGY Estimates Expenditure (Provisional) July BUDGETHEAD: HEAD: 055 054 DEPARTMENT ROAD TRAFFICEOF DEPARTMENT Estimates Expenditure (Provisional) July Estimates Estimates STAFFING RESOURCES 2016/17 2014/15 - March 2015/16 2016/17 2014/15 - March 2015/16 2015/16 2018/19 MISSION STATEMENT MISSION STATEMENT $ $ $ $ $ $ $ $ Accounting Officer: Director TheProvide Bahamas Department of Meteorology's is toand provide quality meteorological climatological efficient and quality customer servicemission in licensing motorhigh vehicle registration and otherand related services information on Personal Emoluments 1,511,718 1,304,607 1,612,725 1,938,800 Personal Emoluments 3,795,250 2,756,824 3,794,700 3,810,500 and the 3,810,500 a timely basis to be used by special interest agencies and the public at large for research, education, protection of 3,810,500 lives PENSIONABLE POSITIONS Allowances 8,528 6,375 15,000 11,500 Allowances 3,750 3,000 6,000 8,000 8,000 8,000 and property. FINANCIAL RESOURCES Other Charges 659,462 416,823 529,000 608,500 608,500 608,500 Other Charges 182,102 94,822 197,000 195,600 Executive Management FINANCIAL RESOURCES Grand2Totals 4,785,608 3,234,134 4,472,972 4,427,000 4,427,000 4,427,000 Grand Totals 1,830,095 1,420,634 1,915,625 2,145,900 Preliminary Preliminary 2 Administrative Officers Provisional Actual Expenditure Approved Forecast Forecast 47 Technical Officers Preliminary Estimates Preliminary Estimates Expenditure (Provisional) July Estimates Estimates 8Provisional Support Staff Actual - Expenditure Approved STAFFING Forecast STAFFING Forecast 2016/17 RESOURCES 2014/15 March 2015/16 2015/16 2017/18 2018/19 RESOURCES $ $ $ $ $Estimates $ Estimates Estimates Expenditure (Provisional) July Estimates Accounting Officer: Controller 1 NON-PENSIONABLE POSITIONS Staff) 2016/17 2014/15 - March 2015/16 (Including 2015/16Contractual 2017/18 2018/19 Accounting Officer: Director Personal Emoluments 3,795,250 2,756,824 3,794,700 3,810,500 3,810,500 3,810,500 $ $ $ $ $ $ Allowances Other Charges Personal Emoluments Grand Totals Allowances Other Charges Grand Totals 3,750 659,462 1,511,718 4,785,608 8,528 182,102 1,830,095 1 12 47 67 PENSIONABLE 3,000 POSITIONS 6,000 8,000 8,000 PENSIONABLE POSITIONS 416,823 529,000 608,500 608,500 1,304,607 1,612,725 1,938,800 1,938,800 Executive Management 3,234,134 4,472,972 4,427,000 4,427,000 6,375 Officers 15,000 11,500 11,500 Administrative 2 Executive Management 94,822 197,000 195,600 195,600 Technical Officers 2 Administrative Officers Support Staff 1,420,634 1,915,625 2,145,900 47 Technical2,145,900 Officers STAFFING RESOURCES 8,000 608,500 1,938,800 4,427,000 11,500 195,600 2,145,900 8 Support Staff NON-PENSIONABLE POSITIONS (Including Contractual Staff) Accounting Officer: 13Controller PENSIONABLE POSITIONS STAFFING RESOURCES 1 NON-PENSIONABLE POSITIONS (Including Contractual Staff) Accounting Officer: Director 1 Executive Management 12 Administrative Officers PENSIONABLE POSITIONS 47 Technical Officers 67 Support Staff 2 Executive Management 2 13 Administrative Officers POSITIONS (Including Contractual Staff) NON-PENSIONABLE 47 Technical Officers 8 Support Staff 1 NON-PENSIONABLE POSITIONS (Including Contractual Staff) Preliminary Forecast Estimates 2017/18 $ 1,938,800 11,500 195,600 2,145,900