MOF-BUDGET Jun. 2016 | Page 197
ITEM
NO.
TITLE OF ITEM
Subtotal: Travel and Subsistence
PROVISIONAL EXPENDITURE
ACTUAL
(PROVISIONAL)
EXPENDITURE
JULY - MARCH
2014/2015
2015/2016
$
$
35,892
158,094
Block 20Transportation of Things
201100 Local Transportation of Goods
201200 Freight & Express
Subtotal: Transportation of Things
Block 30Rent, Communication &
Utilities
301120 Rent - Living Accommodation (General)
304180 Recharging of Cylinders (Marine Navigation)
Subtotal: Rent, Communication & Utilities
Block 50Other Contractual
Services/Family Isl. Dev.
522800 Tuition, Training, In-service Awards, Subsistence
524100 Licencing & Inspection of Vehicles
541990 Operation of Facilities or Other Services
581900 Fees & Other Charges
Subtotal: Other Contractual Services
/Family Isl. Dev.
Block 60Supplies and Materials
611200 Newspapers, Periodicals, Magazines, Etc.
611400 Computer Software Supplies & Solutions
611700 Other Supplies & Materials
612700 Ceremonial Events
613100 Clothing & Clothing Supplies
613200 Uniforms
614220 Safety/Navigation/Dive Supplies
614230 Commando Squadron Clothing
defence force
APPROVED
ESTIMATES
ESTIMATES
PRELIMINARY PRELIMINARY
FORECAST
FORECAST
ESTIMATES
ESTIMATES
2015/2016
$
195,000
2016/2017
$
195,000
2017/2018
$
195,000
2018/2019
$
195,000
1,752
24,078
25,830
1,006
6,255
7,261
5,000
35,600
40,600
1,300
8,300
9,600
1,300
8,300
9,600
1,300
8,300
9,600
226,874
1,691
228,565
134,500
1,148
135,648
210,000
17,000
227,000
179,300
1,500
180,800
179,300
1,500
180,800
179,300
1,500
180,800
556,372
17,551
80,398
50,395
704,716
373,650
12,583
24,791
29,627
440,650
713,000
15,000
52,000
80,000
860,000
477,600
16,800
33,000
43,500
570,900
477,600
16,800
33,000
43,500
570,900
477,600
16,800
33,000
43,500
570,900
3,309
6,538
28,217
3,662
478,470
14,761
2,459
24,554
1,901
3,494
25,755
4,116
264,492
16,083
1,705
3,695
5,000
7,000
37,000
8,000
1,150,000
30,000
4,00 0
36,000
2,500
4,700
44,600
5,500
352,700
21,400
2,300
4,900
2,500
4,700
44,600
5,500
352,700
21,400
2,300
4,900
2,500
4,700
44,600
5,500
352,700
21,400
2,300
4,900
Ministry of National Security
[ HEAD
head
32 ] BAHAMAS
32 ROYAL
FORCE
royalDEFENCE
bahamas
[197]
2016/2017
DRAFT
ESTIMATES
OF REVENUE &
EXPENDITURE