MOF-BUDGET Jun. 2016 | Page 183
PROVISIONAL EXPENDITURE
ACTUAL
(PROVISIONAL)
EXPENDITURE
JULY - MARCH
ITEM
2014/2015
2015/2016
NO.
TITLE OF ITEM
$
$
811500 Maintenance of Generators,A/C & Other Machinery 48,183
17,401
821700 Other Repairs, Maintenance & Upkeep
3,812
4,240
831770 Maintenance of Government Bldgs Program
0
533,862
834100 Maintenance Housing Accomm/Quarters & Cottages 7,661
2,517
835100 Prison & Correctional Facilities Upkeep Upkeep 28,467
37,118
839100 Fumigation & Pest Control
10,880
9,991
Subtotal: Repairs, Maintenance
133,937
640,778
& Upkeep of Capital Assets
Block 90Grants, Fxd Charges & Special
Fin Transactions
952013 Funeral Expenses
0
982300 VAT Expenses
4,400
Subtotal: Grants, Fxd Charges
4,400
HEAD
11 BAHAMAS DEPARTMENT
& Special
Fin Transactions
SUB: OTHER CHARGES
942,086
Items Not Repeated
Block 99Items Not Repeated
999900 Items Not Repeated
Subtotal:
ITEM Items Not Repeated
TITLE OF ITEM
SUB:NO.
Items Not Repeated
TOTAL HEAD 11BAHAMAS
DEPARTMENT OF CORRECTIONAL
SERVICES
APPROVED
ESTIMATES
2015/2016
$
27,200
5,100
550,000
12,750
34,400
13,464
674,364
2016/2017
$
22,000
5,000
300,000
3,000
34,000
13,000
424,000
2017/2018
$
22,000
5,000
300,000
3,000
34,000
13,000
424,000
2018/2019
$
22,000
5,000
300,000
3,000
34,000
13,000
424,000
900
0
900
3,000
0
3,000
2,700
1,000
3,700
2,700
1,000
3,700
2,700
1,000
3,700
1,620,543
1,769,894
1,743,300
1,743,300
1,743,300
OF CORRECTIONAL SERVICES
PROVISIONAL EXPENDITURE
ACTUAL
(PROVISIONAL)
EXPENDITURE
2,506,739
JULY 1,819,571
- MARCH
2,506,739
1,819,571
2014/2015
2015/2016
$
$
2,506,739
1,819,571
23,482,885
The Accounting Officer for this Head is the
ESTIMATES
PRELIMINARY PRELIMINARY
FORECAST
FORECAST
ESTIMATES
ESTIMATES
18,513,293
APPROVED
ESTIMATES
2,402,824
2,402,824
2015/2016
$
2,402,824
ESTIMATES
0
2016/20170
$
0
26,413,527
24,757,900
Ministry of National Security
HEAD 11 BAHAMAS DEPARTMENT OF CORRECTIONAL SERVICES
[ head
11 ] bahamas department of correctional services
PRELIMINARY PRELIMINARY
FORECAST
FORECAST
ESTIMATES
ESTIMATES
0
0
[183]
2017/20180
2018/20190
$
$
2016/2017
0
0
24,757,900
24,757,900
DRAFT
ESTIMATES
OF REVENUE &
EXPENDITURE