MOF-BUDGET Jun. 2016 | Page 157
PROVISIONAL EXPENDITURE
ACTUAL
(PROVISIONAL)
EXPENDITURE
JULY - MARCH
2014/2015
2015/2016
$
$
ITEM
NO.
TITLE OF ITEM
Block 80Repairs, Maintenance & Upkeep
of Capital Assets
811110 Transportation Equipment Upkeep
811300 Maintenance-Comp./Bus. Machines&Equip
Subtotal: Repairs, Maintenance
& Upkeep of Capital Assets
4,814
400
5,214
9,236
2,680
11,916
APPROVED
ESTIMATES
ESTIMATES
2015/2016
$
2016/2017
$
30,000
15,000
45,000
Block 90Grants, Fxd Charges & Special
Fin Transactions
911734 Real Property Tax Tribunal)
15,415
56,912
90,000
911744 VAT APPEALS COMMISSION
0
0
0
911745 Business Licence Appeals)
3,740
0
50,000
982300 VAT Expenses
1,621
5,850
10,777
HEAD 28 CENTRAL REVENUE
ADMINISTRATION
Subtotal: Grants, Fxd Charges
20,775
62,761
150,777
& Special Fin Transactions
SUB: OTHER CHARGES
271,045
674,580
982,277
PROVISIONAL EXPENDITURE
Items Not Repeated
ACTUAL
(PROVISIONAL) APPROVED
EXPENDITURE
ESTIMATES
Block 99Items Not Repeated
JULY - MARCH
ITEM
2014/2015
2015/2016
2015/2016
999900
Items Not Repeated
141,145
103,742
240,703
NO. Items Not
TITLE
OF ITEM
$
$
$
Subtotal:
Repeated
141,145
103,742
240,703
TOTAL
HEAD
28CENTRAL
REVENUE
2,991,502
3,580,198
4,376,165
SUB: Items Not Repeated
141,145
103,742
240,703
ADMINISTRATION
The Accounting Officer for this Head is the
PRELIMINARY PRELIMINARY
FORECAST
FORECAST
ESTIMATES
ESTIMATES
2017/2018
$
2018/2019
$
12,300
3,600
15,900
12,300
3,600
15,900
12,300
3,600
15,900
60,000
40,000
40,000
1,000
141,000
60,000
40,000
40,000
1,000
141,000
60,000
40,000
40,000
1,000
141,000
969,900
ESTIMATES
2016/2017
0
$ 0
5,568,600
0
Ministry of Finance
CENTRAL REVENUE ADMINISTRATION
[ HEAD
head2828
] central revenue administration
969,900
969,900
PRELIMINARY PRELIMINARY
FORECAST
FORECAST
ESTIMATES
ESTIMATES
2017/2018
0
$ 0
5,568,600
0
2018/2019
0
$ 0
5,568,600
0
[157]
2016/2017
DRAFT
ESTIMATES
OF REVENUE &
EXPENDITURE