Mid-Year Budget 2017-2018 Midyear Budget 2017-2018 final | Page 76

[ Head 072 ] MINISTRY OF THE ENVIRONMENT & HOUSING
MINISTRY OF THE ENVIRONMENT & HOUSING

[ Head 072 ] MINISTRY OF THE ENVIRONMENT & HOUSING

ITEM
TITLE OF ITEM
SUPPLEMENTAL
PROVISIONAL
PROVISIONAL
VARIANCE
NO.
ESTIMATES
ACTUAL
ACTUAL
PROVISIONAL
APPROVED
&
REVISED
EXPENDITURE EXPENDITURE 2016 / 2017 VS
ESTIMATES
VIREMENTS
ESTIMATES
2016 / 2017
2017 / 2018
PROVISIONAL
2017 / 2018
2017 / 2018
2017 / 2018
( JUL TO DEC)
( JUL TO DEC)
2017 / 2018
$
$
$
$
$
$
01 Personal Emoluments 9,402,500 0 9,402,500 1,696,372 4,968,344 3,271,972
02 Allowances 1,105,900 0 1,105,900 71,841 458,019 386,178 PERSONAL EMOLUMENTS / ALLOWANCES 10,508,400 0 10,508,400 1,768,213 5,426,363 3,658,150 OTHER CHARGES
10 Travel and Subsistence 20,500 0 20,500 4,390 2,240-2,150
50 Other Contractual Services / Family Island Dev. 106,500 0 106,500 51,491 8,893-42,598
60 Supplies and Materials 20,800 0 20,800 1,818 3,092 1,274
80 Repairs, Maintenance & Upkeep of Capital Assets 59,200 0 59,200 51,975 13,379-38,596
90 Grants, Fixed Charges & Special Financial Transac�ons 7,410,300 0 7,410,300 15,098,339 4,820,002-10,278,337
OTHER CHARGES 7,617,300 0 7,617,300 15,208,013 4,847,606-10,360,407
MINISTRY OF THE ENVIRONMENT & HOUSING TOTAL EXPENSES
18,125,700 0 18,125,700 16,976,226 10,273,969-6,702,257
THE ACCOUNTING OFFICER FOR THIS HEAD IS PERMANENT SECRETARY
[ 76 ]
2017 / 2018 MID-YEAR BUDGET PERFORMANCE