Mid-Year Budget 2017-2018 Midyear Budget 2017-2018 final | Page 25
ITEM
NO.
TITLE OF ITEM
SUPPLEMENTAL
ESTIMATES
APPROVED
&
REVISED
ESTIMATES
VIREMENTS
ESTIMATES
2017/2018
2017/2018
2017/2018
$
$
$
01 Personal Emoluments
PROVISIONAL PROVISIONAL VARIANCE
ACTUAL
ACTUAL
PROVISIONAL
EXPENDITURE EXPENDITURE 2016/2017 VS
2016/2017
2017/2018 PROVISIONAL
(JUL TO DEC) (JUL TO DEC) 2017/2018
$
$
$
227,715 0 227,715 121,214 118,058 -3,156
7,000 0 7,000 0 2,965 2,965
234,715 0 234,715 121,214 121,023 -191
10 Travel and Subsistence 9,000 0 9,000 4,500 7,022 2,522
60 Supplies and Materials 6,485 0 6,485 0 3,291 3,291
90 Grants, Fixed Charges & Special Financial Transacons 1,000 0 1,000 0 0 0
16,485 0 16,485 4,500 10,313 5,813
251,200 0 251,200 125,714 131,336 5,622
02 Allowances
PERSONAL EMOLUMENTS/ALLOWANCES
OTHER CHARGES
OTHER CHARGES
THE SENATE TOTAL EXPENSES
THE ACCOUNTING OFFICER FOR THIS HEAD IS SECRETARY TO THE CABINET
[25]
2017/2018 MID-YEAR BUDGET PERFORMANCE
[Head 002]
002] THE
THE SENATE
SENATE
[Head