Melbourne Airport 1 | Page 30

HOME 2013 $‘000 Consolidated 2012 $‘000 Leasehold land $‘000 2. Income tax recognised in profit The prima facie income tax expense on pre-tax accounting profit reconciles to the income tax expense in the financial statements as follows: Income tax expense calculated at 30% Non-deductible depreciation Under/(over) provision of income tax in previous year Income tax expense 288,926 242,749 86,678 72,826 189 167 48 33 - - 86,915 73,026 Plant and equipment Assets under construction Total $‘000 $‘000 $‘000 $‘000 $‘000 Gross carrying amount – at cost Balance at 30 June 2012 43,365 32,461 67,362 586,304 784,555 369,265 105,802 1,913,288 Additions - - - - 228,249 228,249 Disposals - (596) (1,201) (11,070) - (12,867) 17,105 - - - - 17,105 Transfers to / (from) assets under construction 16 47,872 61,422 37,876 (147,186) - Balance at 30 June 2013 3. Current receivables Trade receivables Roads, runways and other Buildings infrastructure 4. Property, plant and equipment Permanent differences: Non deductible expenses NEXT Summary of Key Notes to Financial Information for the financial year ended 30 June 2013 Consolidated Profit from operations BACK Summary of Key Notes Summary of Key Notes Summary of Key Notes to Financial Information for the financial year ended 30 June 2013 84,483 633,580 844,776 396,071 186,865 2,145,775 9,195 157,437 188,604 174,206 - 528,902 Transfers (to) / from Investment Property Accumulated depreciation/ amortisation Balance at 30 June 2012 Depreciation and amortisation expense 828 24,705 26,024 32,058 - 83,615 Disposals - (401) (793) (11,056) - (12,050) Transfers to Investment Property - - - - - - Balance at 30 June 2013 10,023 181,741 213,295 195,208 - 600,267 Net book value as at 30 June 2013 74,460 451,839 631,481 200,863 186,865 1,545,508 An independent valuation of certain assets was completed at 30 June 2012. Leasehold land, buildings, roads and runways and other infrastructure were valued by Mr Gary Longden FAPI of the firm Jones Lang LaSalle. The valuation was based on depreciated replacement value. The Directors have adopted cost approach in the accounts. If the valuation had been booked the carrying values would have been $150,800,000 for leasehold land, $487,700,000 for buildings and $855,300,000 for roads, runways and infrastructure as at 30 June 2012. The valuation did not include any allowance for capital gains tax that may arise on disposal. Consolidated 2013 $‘000 2012 $‘000 828 718 - Buildings 24,705 23,163 - Roads, runways and other infrastructure 26,024 23,516 - Plant and equipment 32,058 27,536 83,615 74,933 Aggregate depreciation and amortisation allocated, whether recognised as an expense or capitalised as part of the carrying amount of other assets during the year. - Leasehold land 30 Australia Pacific Airports Corporation Limited FINANCIAL REPORT 2013 Australia Pacific Airports Corporation Limited FINANCIAL REPORT 2013 31