Mack Road Partnership | Annual Report 2012 | June 2012 | Page 9

9
$ 400,000.00
$ 300,000.00
$ 200,000.00

PLANNeD

2013

$ 100,000.00 $ 0
( $ 100,000.00 )
Clean and Safe Programs
Image Enhancements
Transportation Improvements
Advocacy and Administration
Contingency Reserve
Program
Clean and Safe Programs
2013 Assessments
2013 Budget
Dollars Allocated From Prior Years
$ 287,357.70 $ 376,390.00 $ 89,032.20
Image Enhancement $ 20,525.55 $ 26,885.00 $ 6,359.45
Transportation Improvements
Advocacy and Administration
$ 41,051.10 $ 53,770.00 $ 12,718.90
$ 41,051.10 $ 23,770.00 - $ 17,521.10
Contingency Reserve $ 20,525.55 $ 32,410.00 $ 11,884.45 TOTAL : $ 410,511.00 $ 513,225.00 $ 102,500.52

9