Section Three
F a c i l i t y
Livingston Union School District | Facilities Master Plan
A s s e s s m e n t s
Yamato Colony Elementary School
ID
Construction
Cost
Improvement
Building Site and Community Improvements
Project
Cost
11,066,000
13,689,000
8,471,000
10,479,000
ID
Construction
Cost
Improvement
Site Improvements
2,420,000
4-PRKG
New Off-Site Bus Parking / Drop-Off Lane, concrete walk and 4-feet tall fencing
along edge of walking path.
104,900
1-PRKG
"Parking Lot #1 reconfiguration for improved safety and drop off
36 Parking Stalls + 20 Drop Off Stalls. 4-foot tall fencing between walkways
and parking lots."
512,900
1,267,800
Building Improvements
A-REMOD
"Bldg A Remodel 2,900 SF. Reconfigure all Rooms. Larger Accessible Staff
Restrooms, Nurse Office Suite, 3 Offices, Conference Room, Teacher Mail Boxes,
Larger Entry"
TK-REMOD
"TK Remodel. Reconfigure interior spaces and increase overall size.
TK Room 1,300 SF with Shared Toilets 450 SF"
378,900
2-PRKG
"Parking Lot #2 reconfiguration for improved safety and TK-Kindergarten drop
off. 25 Parking Stalls next to TK-Kindergarten Gate."
291,400
D-RR
Restroom Upgrades. Toilet Partitions, Fixtures, Exhaust Fans, Doors and Hardware, RFP on Walls, Painted Ceiling 655 SF
119,300
3-PRKG
"Parking Lot #3 reconfiguration for improved safety and drop off. 74 Parking
Stalls + 10 Drop Off Stalls. New off-site drive approach."
104,900
"New Library Building and Site Work. See LIBRARY FLOOR PLAN Detail.
Building Area 3,250 SF. Concrete Walks 2,400 SF, Masonry Wall 125 LF
See Library Floor Plan"
TK-PLAY
Play Area for Transitional Kindergarten
210,200
E1-LIB
K-COURT
Kindergarten Play Court
218,900
K-PLAY
Kindergarten Play Area
121,700
M1-Portables
"Replace Existing Portable Buildings with Classrooms 30' x 30' with Sinks &
Casework, 4,300 SF. Concrete Walks 2,300 SF
Option 1: Modular Buildings.
Option 2: Permanent Buildings"
1,092,900
K-FENCE
Remove and replace chain link fence. Powder Coated Black
1-PLAY
1st Grade Play Structure, Surfacing, Storm Drainage & Fabric Shade Structure
149,000
"Replace Existing Portable Buildings with Classrooms 28' x 37' with Sinks &
Casework, 9,300 SF. Concrete Walks 5,300 SF
Option 1: Modular Buildings.
Option 2: Permanent Buildings"
1-SHADE
Metal Shade Structure & Concrete Pad with seating
139,900
1,967,200
2-PLAY
Replace Play Structure, Replace Surfacing, Add Storm Drainage & Fabric Shade
Structure
149,000
3-PLAY
Relocated Play Area. New Surfacing and Equipment
125,300
3-SHADE
Metal Shade Structure & Concrete Pad with seating
139,900
D.F
Remove and replace drinking fountains with Filtered Water Fountains at 7locations. Accessible Hi-Low Drinking Fountains, Hot-Dipped Galvanized Cane
Rails and Concrete Patch
35,700
FENCE-W
"Ornamental Iron Fence and Concrete Mow Strip,
6-Feet Tall, 2 Accessible Gates, 2 Maintenance Gates (15')"
41,400
FENCE-N
"Chain Link Fence (Powder Coasted Black) with Concrete Mow Strip,
6-Feet Tall and 1 Accessible Gate"
49,000
M2
2,036,400
ROOFING
"Remove and Replace Roofing. Single Ply PVC over 2"" Rigid Insulation Board.
Replace Plywood Deck, 5% of area. Buildings A, B, C & D"
986,200
DOORS
Remove and replace exterior hollow metal doors and hardware, 20 locations
43,700
SIGNS
"Add Accessible Room ID Signs, Add Accessible Toilet Room Signs. Campus
Wide."
10,200
FANS
Remove and Replace all exhaust fans in toilet rooms. 10 locations.
14,600
HVAC
"Remove and Replace HVAC Equipment & Equipment Curbs.
Campus Wide."
TECH-SC
"Technology, Structured Cabling. Replace the Structured Cabling system between the school site Main Distribution Frame and the utility service provider.
Quantity: Fiber Optic Cables 12-MMC / 12-SMC, and a 25 Pair twisted cable
copper backbone"
36,400
TECH-HC
"Technology, Horizontal Cabling Replace the Horizontal Cabling system between the Intermediate Distribution Frame and the data drops. Cat-6e cable at
1-1/4"" pathway, or Cat-6 if pathway is 3/4" ".Quantity: 40% of the campus, or
5 Drops per Classroom."
109,300
TECH-IDF
"Technology, IDF Room Cooling. Install a cooling system at the technology IDF
cabinet locations. Provide dedicated electrical power circuits and a battery
back-up UPS system. Quantity: 4 locations at each school site. "
21,900
VIDEO
"Provide a Video Surveillance system at the campus.
Two (2) Cameras for each permanent buildings. No cameras at portables."
29,100
P.A.
"Add new Public Address system. Speakers in all Classrooms and occupied
spaces. 8 Exterior Horns"
109,300
F.A.
"Replace Existing Fire Alarm System, District Standard - Gamewell FCI"
145,700
102,000
Project
Cost
2,994,000
26,200
36